8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 30, 2018

 

 

AMERICAN FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   1-13653   31-1544320

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

301 East Fourth Street, Cincinnati, OH   45202
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code 513-579-2121

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Section 2 - Financial Information

Item 2.02 Results Of Operations And Financial Condition.

Reference is made to the press release of American Financial Group, Inc. (the “Company”) relating to the announcement of the Company’s results of operations for the third quarter of 2018 and the availability of the Investor Supplement on the Company’s website. The press release was issued on October 30, 2018. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.

The information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

 

  (a)

Financial statements of business acquired. Not applicable.

 

  (b)

Pro forma financial information. Not applicable.

 

  (c)

Shell company transactions. Not applicable

 

  (d)

Exhibits

 

Exhibit No.

  

Description

99.1    Earnings Release dated October 30, 2018, reporting American Financial Group Inc. results for the quarter ended September 30, 2018.
99.2    Investor Supplement – Third Quarter 2018

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    AMERICAN FINANCIAL GROUP, INC.
Date: October 31, 2018      
    By:  

/s/ Karl J. Grafe

      Karl J. Grafe
      Vice President

 

2

EX-99.1

Exhibit 99.1

 

LOGO

American Financial Group, Inc. Announces Third Quarter Results

 

   

Net earnings per share of $2.26; includes ($0.24) per share of after-tax A&E reserve strengthening and $0.31 in after-tax realized gains on securities

 

   

Record third quarter core net operating earnings of $2.19 per share, an increase of 107% from the prior year period

 

   

Third quarter annualized ROE of 16.3%; annualized core operating ROE of 15.8%

 

   

Full year 2018 core net operating earnings guidance increased to $8.35 to $8.65 per share from $8.10—$8.60 per share

CINCINNATI – October 30, 2018 – American Financial Group, Inc. (NYSE: AFG) today reported 2018 third quarter net earnings attributable to shareholders of $204 million ($2.26 per share) compared to $11 million ($0.13 per share) for the 2017 third quarter. Net earnings for the quarter include after-tax charges of $21 million ($0.24 per share) to strengthen the Company’s asbestos and environmental (“A&E”) reserves, and $27 million ($0.31 per share) in after-tax realized gains on securities. Comparatively, net earnings in the 2017 third quarter included net after-tax non-core charges of $84 million ($0.93 per share). The change in the Federal corporate tax rate from 35% to 21%, enacted by the Tax Cuts and Jobs Act of 2017 and effective January 1, 2018, contributed to a lower effective tax rate in 2018 as compared to 2017. Details may be found in the table below. Book value per share was $57.90 per share at September 30, 2018. Annualized return on equity was 16.3% and 1.0% for the third quarters of 2018 and 2017, respectively.

Core net operating earnings were $198 million ($2.19 per share) for the 2018 third quarter, compared to $95 million ($1.06 per share) in the 2017 third quarter. The $2.19 per share represents a 107% increase over the prior year period, and establishes a new high for AFG third quarter core earnings per share. The increase was primarily the result of higher underwriting profit in our Specialty Property and Casualty (“P&C”) insurance operations, primarily the result of lower catastrophe losses than in the year-ago quarter, coupled with higher P&C net investment income, higher earnings in our Annuity Segment, and the benefit of a lower effective corporate income tax rate. Book value per share, excluding unrealized gains related to fixed maturities, was $57.22 at September 30, 2018. Core net operating earnings for the third quarters of 2018 and 2017 generated annualized core returns on equity of 15.8% and 8.1%, respectively.

AFG’s net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (GAAP), include certain items that may not be indicative of its ongoing core operations. The table below identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure. AFG believes that its core net operating earnings provides management, financial analysts, ratings agencies and investors with an understanding of the results from the ongoing operations of the Company by excluding the impact of net realized gains and losses and other special items that are not necessarily indicative of operating trends. AFG’s management uses core net operating earnings to evaluate financial performance against historical results because it believes this provides a more comparable measure of its continuing business. Core net operating earnings is also used by AFG’s management as a basis for strategic planning and forecasting.

 

Page 1


In millions, except per share amounts    Three months ended
September 30,
    Nine months ended
September 30,
 
     2018     2017     2018     2017  

Components of net earnings attributable to shareholders:

        

Core operating earnings before income taxes(a)

   $ 237     $ 158     $ 733     $ 582  

Pretax non-core items:

        

Realized gains (losses) on securities

     34       (12     (28     (1

Special A&E charges(b)

     (27     (113     (27     (113

Loss on retirement of debt

     —         (4     —         (11
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     244       29       678       457  

Provision (credit) for income taxes:

        

Core operating earnings

     40       63       138       189  

Non-core items

     1       (45     (12     (43
  

 

 

   

 

 

   

 

 

   

 

 

 

Total provision (credit) for income taxes

     41       18       126       146  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings, including noncontrolling interests

     203       11       552       311  

Less net earnings attributable to noncontrolling interests:

        

Core operating earnings

     (1     —         (7     2  

Non-core items

     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net earnings attributable to noncontrolling interests

     (1     —         (7     2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings attributable to shareholders

   $ 204     $ 11     $ 559     $ 309  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings:

        

Core net operating earnings(a)

     198     $ 95     $ 602     $ 391  

Non-core items

     6       (84     (43     (82
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings attributable to shareholders

   $ 204     $ 11     $ 559     $ 309  
  

 

 

   

 

 

   

 

 

   

 

 

 

Components of Earnings Per Share:

        

Core net operating earnings

   $ 2.19     $ 1.06     $ 6.65     $ 4.35  

Non-core Items:

        

Realized gains (losses) on securities

     0.31       (0.08     (0.24     (0.01

Special A&E charges(b)

     (0.24     (0.82     (0.24     (0.82

Loss on retirement of debt

           (0.03     —         (0.08
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Share

   $ 2.26     $ 0.13     $ 6.17     $ 3.44  
  

 

 

   

 

 

   

 

 

   

 

 

 

Footnotes (a) and (b) are contained in the accompanying Notes to Financial Schedules at the end of this release.

S. Craig Lindner and Carl H. Lindner III, AFG’s Co-Chief Executive Officers, issued this statement: “We are pleased to report record third quarter core net operating earnings, highlighting the value of our portfolio of diversified, specialty insurance operations. Our Specialty P&C and Annuity Segments both performed well in the quarter and benefited from exceptional investment results achieved by our in-house American Money Management team. AFG’s annualized core ROE was in excess of 15% in the third quarter of 2018.

“For the nine months ended September 30, 2018, AFG’s annualized growth in adjusted book value per share plus dividends was 15.6%. Excess capital was approximately $865 million (including parent company cash of approximately $250 million) at September 30, 2018. Our excess capital will be deployed into AFG’s core businesses as we identify potential for healthy, profitable organic growth, and opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds. In addition, returning capital to shareholders in the form of regular and special cash dividends and opportunistic share repurchases are also an important and effective component of our capital management strategy. We will evaluate our excess capital position again before the end of the year, and note that the special cash dividend paid in May 2018 does not preclude our consideration of an additional special dividend in 2018.

“Based on results for the first nine months of 2018, we now expect AFG’s core net operating earnings in 2018 to be in the range of $8.35 to $8.65 per share, an increase from the range of $8.10 to $8.60 announced previously. This revised range gives effect to our results of operations through the first nine months of 2018, as well as our expectations for fourth quarter catastrophe losses, including Hurricane Michael. Our core earnings per share guidance excludes non-core items such as realized gains and losses, as well as other significant items that are not able to be estimated with reasonable precision, or that may not be indicative of ongoing operations.”

 

Page 2


Specialty Property and Casualty Insurance Operations

Core operating earnings before income taxes in AFG’s P&C insurance Segment were $158 million in the third quarter of 2018, compared to $95 million in the prior year period, an increase of $63 million, or 66%. Significantly higher P&C underwriting profit, principally due to lower year-over-year catastrophe losses, and higher P&C net investment income, primarily the result of higher earnings on limited partnerships and similar investments, both contributed to the year-over-year improvement. The strong performance of these investments should not necessarily be expected to repeat in future periods.

The Specialty P&C insurance operations generated an underwriting profit of $55 million in the 2018 third quarter, compared to $9 million in the third quarter of 2017. Higher year-over-year underwriting profits in our Specialty Casualty and Specialty Financial Groups were partially offset by lower underwriting profit in our Property and Transportation Group. Pretax losses from Hurricane Florence, net of reinsurance and inclusive of reinstatement premiums, were $27 million. The third quarter 2018 combined ratio of 95.7% was 3.6 points lower than the 99.3% reported in the comparable prior year period, and includes 2.6 points in catastrophe losses. By comparison, catastrophe losses in the third quarter of 2017 added 8.4 points. Third quarter 2018 results include 3.7 points of favorable prior year reserve development, compared to 2.9 points in the comparable prior year period.

Gross written premiums were flat and net written premiums were up 2% for the third quarter of 2018, when compared to the same period in 2017. Gross and net written premiums increased 2% and 5%, respectively, excluding the impact of the timing of the renewal of two large accounts in our Property and Transportation Group, as discussed below. Average renewal pricing across the entire P&C Group was up approximately 2% for the quarter. Excluding our workers’ compensation business, renewal pricing was up approximately 3%. Further details about AFG’s Specialty P&C operations may be found in the accompanying schedules.

The Property and Transportation Group reported break-even underwriting results in the third quarter of 2018, compared to an underwriting profit of $6 million in the third quarter of 2017. Improved underwriting results in our ocean marine operations and higher underwriting profit in National Interstate were offset by lower accident year profitability in several other businesses in this group. Overall results include 0.8 points of favorable prior year reserve development in the third quarter of 2018, compared to 1.5 points in the year-ago period. Catastrophe losses for this group were $13 million in the third quarter of 2018, compared to $25 million in the comparable prior year period.

Gross and net written premiums for the third quarter of 2018 were 11% and 10% lower, respectively, than the comparable 2017 period. The decrease was largely the result of a change in the timing of renewal of two large accounts in one of our transportation businesses from the third to fourth quarter, as well as lower year-over-year premiums in our crop insurance business, as we expected. Gross and net written premium in the other businesses in this group for the third quarter grew by 6% and 4%, respectively, year-over-year. Overall renewal rates in this group increased 3% on average for the third quarter of 2018.

The Specialty Casualty Group reported a 2018 third quarter underwriting profit of $49 million, compared to $2 million in the third quarter of 2017. The year-over-year improvement was primarily attributable to lower third quarter 2018 catastrophe losses within Neon, as well as higher underwriting profit in our executive liability business. Catastrophe losses for this group were $12 million and $56 million in the third quarters of 2018 and 2017, respectively.

Gross and net written premiums increased 12% and 11%, respectively, for the third quarter of 2018 when compared to the same prior year period. Growth within Neon was the primary driver of the higher premiums. To a lesser extent, our workers’ compensation and excess and surplus lines businesses also reported higher year-over-year premiums. Renewal pricing for this group was up approximately 1% in the third quarter. Excluding our workers’ compensation businesses, renewal rates in this group were up approximately 2%.

 

Page 3


The Specialty Financial Group reported an underwriting profit of $9 million in the third quarter of 2018, compared to an underwriting loss of $3 million in the third quarter of 2017. Lower year-over-year catastrophe losses in the lender-placed mortgage property book within our financial institutions business and higher underwriting profitability in our surety business were the primary drivers of this growth. Catastrophe losses for this group were $13 million and $31 million in the third quarters of 2018 and 2017, respectively.

Gross and net written premiums increased by 8% and 2%, respectively, in the 2018 third quarter when compared to the same 2017 period, primarily as a result of higher premiums in our financial institutions business. Renewal pricing in this group increased by 6% for the quarter.

Carl Lindner III stated, “Our Specialty P&C underwriting margin was very good in the quarter, and losses from Hurricane Florence were manageable. I’m particularly pleased that renewal pricing for our Specialty P&C Group overall was at its highest level in 17 quarters, and we continue to be on target to meet our expectations for growth for the year. We have updated our 2018 P&C net written premium and combined ratio guidance based on results through the first nine months of 2018, with consideration to fourth quarter catastrophe estimates related to Hurricane Michael. We now estimate growth in net written premium to be in the range of 5% to 7%, narrowed slightly from the range of 4% to 8% estimated previously. We have also updated guidance for our overall 2018 calendar year combined ratio to be in the range of 93% to 94%, up slightly from our previous estimate of 92% to 94%.”

Further details about AFG’s Specialty P&C operations may be found in the accompanying schedules and in our Quarterly Investor Supplement, which is posted on our website.

Annuity Segment

As shown in the following table, AFG’s Annuity Segment reported $117 million in pretax earnings in the third quarter of 2018, a 15% increase over the $102 million reported in the third quarter of 2017.

 

   

Components of Annuity Earnings Before Income Taxes

Dollars in millions

   Three months ended
September 30,
    Pct.
Change
    Nine months ended
September 30,
    Pct.
Change
 
     2018     2017           2018     2017        

Annuity earnings before impact of fair value accounting for FIAs and unlocking

   $ 119     $ 106       12   $ 354     $ 305       16

Impact of fair value accounting for FIAs

     (2     (4     nm       14       (22     nm  

Unlocking

     —         —         nm       (27     —         nm  
  

 

 

   

 

 

     

 

 

   

 

 

   

Pretax annuity earnings

   $  117     $  102       15   $  341     $  283       20
  

 

 

   

 

 

     

 

 

   

 

 

   

Annuity Earnings Before Fair Value Accounting for FIAs – Annuity earnings before fair value accounting for fixed-indexed annuities (FIAs) were $119 million in the third quarter of 2018, a 12% increase over the $106 million reported in the third quarter of 2017. AFG’s quarterly average annuity investments and reserves grew approximately 10% year-over-year. In addition, as shown in AFG’s Quarterly Investor Supplement, AFG’s Annuity Segment results were favorably impacted by exceptionally high returns on certain investments required to be marked to market (including very strong earnings from limited partnerships and similar investments); these high returns should not necessarily be expected to repeat in future periods. The benefit of these items was partially offset by the runoff of higher-yielding investments.

 

Page 4


Impact of Fair Value Accounting for FIAs – Under GAAP, a portion of the reserves for FIAs ($3.1 billion and $2.3 billion at September 30, 2018 and 2017, respectively) is considered an embedded derivative and is recorded at fair value based on the estimated present value of certain expected future cash flows. Assumptions used in calculating this fair value amount include projected interest rates, option costs, surrenders, withdrawals and mortality. Variances from these assumptions, as well as changes in the stock market, will generally result in a change in fair value. Some of these adjustments are not economic in nature for the current reporting period, but rather impact the timing of reported results. The components of this impact were as follows (in millions):

 

Components of Impact of Fair Value Accounting for FIAs

 
In millions    Three months ended
September 30,
    Nine months ended
September 30,
 
     2018     2017     2018     2017  

Interest accreted on embedded derivative

   $  (10   $  (4   $  (25   $  (11

Increase in stock market

     12       6       16       20  

Higher (lower) than expected change in interest rates

     (2     (10     37       (38

Renewal option costs lower (higher) than expected

     —         1       (7     4  

Other changes in fair value

     (2     3       (7     3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total impact of FV accounting for FIAs

   $ (2   $  (4   $  14     $  (22
  

 

 

   

 

 

   

 

 

   

 

 

 

The impact of fair value accounting for FIAs includes an ongoing expense for annuity interest accreted on the FIA embedded derivative reserve. The amount of interest accreted in any period is generally based on the size of the embedded derivative and current interest rates. We expect both the size of the embedded derivative and interest rates to rise, resulting in continued increases in interest on the embedded derivative liability.

In the third quarter of 2018, the stock market increased 7%; this increase exceeded our expectation of a 1% increase and resulted in a significant favorable impact of $12 million for the quarter, as shown in the table above.

For additional analysis of fair value accounting, see our Quarterly Investor Supplement, which is posted on AFG’s website.

Annuity Premiums – AFG’s Annuity Segment reported statutory premiums of $1.38 billion in the third quarter of 2018, compared to $876 million in the third quarter of 2017, an increase of 57%. Sales of traditional fixed and indexed annuities in 2018 by AFG and the industry continue to significantly outpace sales in 2017.

Craig Lindner stated, “We are pleased with our premium growth and we continue to earn our targeted returns despite a competitive market. While we have seen third quarter sales growth in all of our channels, production in our retail and broker-dealer markets continues to be particularly strong due to the launch of several new products and our efforts to expand our penetration of these markets. In addition, in 2017 the annuity industry faced uncertainty related to the proposed Department of Labor Rule, which was vacated in 2018.

“Furthermore, interest rates fell in 2017. As a result, AFG implemented several decreases in crediting rates in 2017 in order to maintain appropriate returns on new sales; this resulted in a negative impact on premiums in the second half of 2017. Conversely, rising interest rates in 2018, as well as the favorable impact of tax reform, allowed us to selectively raise crediting rates on new business this year. Based on our sales year-to-date, we now expect that our 2018 full year annuity premiums will be up approximately 17% to 20% over the $4.3 billion reported in 2017.”

Outlook – Pretax Annuity Earnings – Due to significantly stronger than expected earnings in the third quarter of 2018, we are increasing our guidance for Annuity earnings before the impact of fair value accounting for FIAs and unlocking. We now estimate that these earnings will be in the range of $440 million to $450 million, compared to our previous guidance of $430 million to $450 million.

 

Page 5


However, as a result of the decrease of 9% in the S&P 500 since September 30, 2018, we now estimate that pretax Annuity earnings (including fair value accounting and the second quarter unlocking charge) will be in the range of $385 million to $425 million, which is lower than our most recent guidance, but equal to our original 2018 guidance. This guidance indicates fourth quarter earnings between $44 and $84 million. This range is significantly lower than recent quarterly results for two primary reasons. First, and primarily, interest rates and the stock market can have significant positive or negative impacts on the Annuity Segment’s results. Due to increases in the stock market and interest rates in the first nine months of 2018, the impact of fair value accounting has generally been positive, resulting in a total of $14 million of earnings in the first nine months of 2018. However, as mentioned above, the stock market has decreased significantly to date in the fourth quarter. This decrease (assuming no recovery in the stock markets before year-end) will have a negative impact on AFG’s earnings; this negative impact is included in our updated guidance above.

Second, and to a lesser extent, as can be seen in our Investor Supplement, income from the Annuity Segment’s equity in investees (primarily limited partnerships) were $25 million in the third quarter of 2018 and $77 million in the first nine months of 2018, reflecting year-to-date returns of approximately 15%. We are not forecasting such high returns to continue in the fourth quarter of 2018.

These earnings expectations do not reflect any potential earnings impact from our annual fourth quarter review (“unlocking”) of the major actuarial assumptions in our fixed annuity business.

More information about premiums and the results of operations for our Annuity Segment may also be found in our Quarterly Investor Supplement.

A&E Reserves

During the third quarter of 2018, AFG completed an in-depth comprehensive internal review of its asbestos and environmental exposures relating to the run-off operations of its P&C Group and its exposures related to former railroad and manufacturing operations and sites. This year’s internal review resulted in non-core after-tax special charges of $21 million ($27 million pretax) to increase AFG’s A&E reserves.

The P&C Group’s asbestos reserves were increased by $6 million (net of reinsurance) and its environmental reserves were increased by $12 million (net of reinsurance). At September 30, 2018, the P&C Group’s insurance reserves include A&E reserves of $398 million, net of reinsurance recoverables. At September 30, 2018, the property and casualty insurance segment’s three-year survival ratios were 19.0 times paid losses for asbestos reserves, 11.4 times paid losses for environmental reserves and 15.0 times paid losses for total A&E reserves. These ratios compare favorably with industry data compiled by S&P Global Market Intelligence as of December 31, 2017, which indicate that industry survival ratios were 6.7 for asbestos, 6.7 for environmental, and 6.7 for total A&E reserves.

In addition, the 2018 internal review encompassed reserves for asbestos and environmental exposures of our former railroad and manufacturing operations. As a result of the review, AFG increased its reserve for environmental exposures by $9 million, due primarily to relatively small movements across several sites that primarily reflect changes in the scope and costs of investigation.

Investments

Effective January 1, 2018, AFG adopted ASU 2016-01, which requires that all equity securities previously classified as “available for sale” be reported at fair value, with holding gains and losses recognized in net earnings, instead of accumulated other comprehensive income (AOCI). AFG recorded third quarter 2018 net realized gains on securities of $27 million ($0.31 per share) after tax and after

 

Page 6


deferred acquisition costs (DAC), which included $20 million ($0.22 per share) in after-tax, after-DAC net gains to adjust equity securities that the Company continued to own, to fair value. By comparison, AFG recorded net realized losses on securities of $8 million in the comparable 2017 period. The impact to our income statement will vary depending upon the level of volatility in the performance of the securities held in our equity portfolio and the overall market.

Unrealized gains on fixed maturities were $93 million, after tax, after DAC at September 30, 2018, a decrease of $526 million since year-end. Our portfolio continues to be high quality, with 90% of our fixed maturity portfolio rated investment grade and 98% with a National Association of Insurance Commissioners’ designation of NAIC 1 or 2, its highest two categories.

For the nine months ended September 30, 2018, P&C net investment income was approximately 17% higher than the comparable 2017 period, and included unusually high returns of approximately 15% on certain private equity and limited partnership investments.

More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.

About American Financial Group, Inc.

American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets over $60 billion. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of traditional fixed, fixed-indexed and variable-indexed annuities in the retail, financial institutions, broker-dealer and registered investment advisor markets. Great American Insurance Group’s roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.

Forward Looking Statements

This press release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Company’s expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.

Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including, but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets, including the cost of equity index options; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio; the availability of capital; regulatory actions (including changes in statutory accounting rules); changes in the legal environment affecting AFG or its customers; tax law and accounting changes, including the impact of recent changes in U.S. corporate tax law; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; disruption caused by cyber-attacks or other technology breaches or failures by AFG or its business

 

Page 7


partners and service providers, which could negatively impact AFG’s business and/or expose AFG to litigation; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency and mortality; competitive pressures; the ability to obtain adequate rates and policy terms; changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries; the impact of the conditions in the international financial markets and the global economy (including those associated with the United Kingdom’s expected withdrawal from the European Union, or “Brexit”) relating to AFG’s international operations; and other factors identified in AFG’s filings with the Securities and Exchange Commission.

The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.

Conference Call

The Company will hold a conference call to discuss 2018 third quarter results at 11:30 a.m. (ET) tomorrow, Wednesday, October 31, 2018. Toll-free telephone access will be available by dialing 1-877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 9653668. Please dial in five to ten minutes prior to the scheduled start time of the call.

A replay will be available two hours following the completion of the call and will remain available until 11:59 p.m. (ET) on November 7, 2018. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 9653668.

The conference call and accompanying webcast slides will also be broadcast live over the Internet. To access the event, click the following link: https://www.afginc.com/news-and-events/event-calendar. Alternatively, you can choose Events from the Investor Relations page at www.AFGinc.com.

An archived webcast will be available immediately after the call via the same link on our website until November 7, 2018 at 11:59 p.m. (ET). An archived audio MP3 file will be available within 24 hours of the call.

Contact:

Diane P. Weidner, IRC

Asst. Vice President – Investor Relations

(513) 369-5713

Websites:

www.AFGinc.com

www.GreatAmericanInsuranceGroup.com

# # #

(Financial summaries follow)

This earnings release and AFG’s Quarterly Investor Supplement are available in the Investor Relations section of AFG’s website: www.AFGinc.com.

AFG18-18

 

Page 8


AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA

(In Millions, Except Per Share Data)

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2018     2017     2018     2017  

Revenues

        

P&C insurance net earned premiums

   $  1,327     $  1,267     $  3,595     $  3,354  

Life, accident & health net earned premiums

     6       6       18       17  

Net investment income

     527       471       1,552       1,366  

Realized gains (losses) on securities

     34       (12     (28     (1

Income (loss) of managed investment entities:

        

Investment income

     65       54       187       155  

Gain (loss) on change in fair value of assets/liabilities

     (5     1       (10     12  

Other income

     54       48       146       154  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,008       1,835       5,460       5,057  

Costs and expenses

        

P&C insurance losses & expenses

     1,296       1,352       3,411       3,301  

Annuity, life, accident & health benefits & expenses

     303       276       899       812  

Interest charges on borrowed money

     15       21       46       65  

Expenses of managed investment entities

     52       45       154       137  

Other expenses

     98       112       272       285  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     1,764       1,806       4,782       4,600  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     244       29       678       457  

Provision for income taxes(c)

     41       18       126       146  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings including noncontrolling interests

     203       11       552       311  

Less: Net earnings (losses) attributable to noncontrolling interests

     (1     —         (7     2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings attributable to shareholders

   $ 204     $ 11     $ 559     $ 309  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings per Common Share

   $ 2.26     $ 0.13     $ 6.17     $ 3.44  
  

 

 

   

 

 

   

 

 

   

 

 

 

Average number of diluted shares

     90.7       90.0       90.6       89.7  

 

Selected Balance Sheet Data:

   September 30,
2018
     December 31,
2017
 

Total cash and investments

   $  47,841      $  46,048  

Long-term debt

   $ 1,302      $ 1,301  

Shareholders’ equity(d)

   $ 5,164      $ 5,330  

Shareholders’ equity (excluding unrealized gains/losses related to fixed maturities)(d)

   $ 5,103      $ 4,724  

Book value per share

   $ 57.90      $ 60.38  

Book value per share (excluding unrealized gains/losses related to fixed maturities)

   $ 57.22      $ 53.51  

Common Shares Outstanding

     89.2        88.3  

Footnotes (c) and (d) are contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 9


AMERICAN FINANCIAL GROUP, INC.

SPECIALTY P&C OPERATIONS

(Dollars in Millions)

 

     Three months ended
September 30,
    Pct.
Change
    Nine months ended
September 30,
    Pct.
Change
 
     2018     2017           2018     2017        

Gross written premiums

   $  2,104     $  2,104         $  5,227     $  4,931       6
  

 

 

   

 

 

     

 

 

   

 

 

   

Net written premiums

   $ 1.456     $ 1,433       2   $ 3,815     $ 3,590       6
  

 

 

   

 

 

     

 

 

   

 

 

   

Ratios (GAAP):

            

Loss & LAE ratio

     64.3     71.4       60.8     64.0  

Underwriting expense ratio

     31.4     27.9       33.0     31.2  
  

 

 

   

 

 

     

 

 

   

 

 

   

Specialty Combined Ratio

     95.7     99.3       93.8     95.2  
  

 

 

   

 

 

     

 

 

   

 

 

   

Combined Ratio – P&C Segment

     97.2     106.4       94.4     97.9  
  

 

 

   

 

 

     

 

 

   

 

 

   

Supplemental Information:(e)

            

Gross Written Premiums:

            

Property & Transportation

   $ 953     $ 1,073       (11 %)    $ 1,994     $ 2,062       (3 %) 

Specialty Casualty

     956       850       12     2,667       2,350       13

Specialty Financial

     195       181       8     566       519       9
  

 

 

   

 

 

     

 

 

   

 

 

   
   $ 2,104     $ 2,104         $ 5,227     $ 4,931       6
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Written Premiums:

            

Property & Transportation

   $ 560     $ 624       (10 %)    $ 1,306     $ 1,341       (3 %) 

Specialty Casualty

     695       624       11     1,928       1,725       12

Specialty Financial

     153       150       2     460       440       5

Other

     48       35       37     121       84       44
  

 

 

   

 

 

     

 

 

   

 

 

   
   $ 1,456     $ 1,433       2   $ 3,815     $ 3,590       6
  

 

 

   

 

 

     

 

 

   

 

 

   

Combined Ratio (GAAP):

            

Property & Transportation

     100.0     98.9       95.5     94.3  

Specialty Casualty

     92.1     99.5       93.3     97.1  

Specialty Financial

     94.4     102.2       90.0     90.4  

Aggregate Specialty Group

     95.7     99.3       93.8     95.2  

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2018     2017     2018     2017  

Reserve Development (Favorable)/Adverse:

        

Property & Transportation

   $ (4   $ (8   $  (43   $  (36

Specialty Casualty

     (37     (23     (87     (34

Specialty Financial

     (8     (5     (19     (22

Other Specialty

     —         (2     (2     2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Specialty Group Excluding A&E Charges

     (49     (38     (151     (90

Special A&E Reserve Charge - P&C Run-off

     18       89       18       89  

Other

     —         1       2       3  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reserve Development

   $ (31   $ 52     $ (131   $ 2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Points on Combined Ratio:

        

Property & Transportation

     (0.8     (1.5     (3.5     (3.0

Specialty Casualty

     (6.0     (4.0     (4.8     (2.1

Specialty Financial

     (5.1     (3.1     (4.1     (5.0

Aggregate Specialty Group

Total P&C Segment

    

(3.7

(2.2


   

(2.9

4.2


 

   

(4.3

(3.7


   

(2.6

0.1


 

Footnote (e) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 10


AMERICAN FINANCIAL GROUP, INC.

ANNUITY SEGMENT

(Dollars in Millions)

Components of Statutory Premiums

 

     Three months ended
September 30,
     Pct.
Change
    Nine months ended
September 30,
     Pct.
Change
 
     2018      2017            2018      2017         

Annuity Premiums:

                

Financial Institutions

   $ 574      $  442        30   $  1,671      $  1,906        (12 %) 

Retail

     371        237        57     1,086        806        35

Broker-Dealer

     325        149        118     946        565        67

Pension Risk Transfer (PRT)

     56        —          nm       57        —          nm  

Education Market

     46        41        12     146        133        10

Variable Annuities

     6        7        nm       19        22        nm  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Annuity Premiums

   $  1,378      $ 876        57   $ 3,925      $ 3,432        14
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Components of Annuity Earnings Before Income Taxes

 

     Three months ended
September 30,
     Pct.
Change
    Nine months ended
September 30,
     Pct.
Change
 
     2018      2017            2018      2017         

Revenues:

                

Net investment income

   $  413      $  375        10   $  1,219      $  1,082        13

Other income

     27        26        4     80        79        1
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total revenues

     440        401        10     1,299        1,161        12

Costs and Expenses:

                

Annuity benefits

     222        215        3     664        635        5

Acquisition expenses

     69        54        28     199        153        30

Other expenses

     32        30        7     95        90        6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total costs and expenses

     323        299        8     958        878        9
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Annuity earnings before income taxes

   $ 117      $ 102        15   $ 341      $ 283        20
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Supplemental Annuity Information

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2018     2017     2018     2017  

Net interest spread*

     2.67     2.69     2.74     2.63

Net spread earned before impact of fair value accounting for FIAs and unlocking*

     1.37     1.36     1.41     1.32

Impact of fair value accounting for FIAs

     (0.02 %)      (0.05 %)      0.05     (0.09 %) 

Unlocking

             (0.11 %)     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned after impact of fair value accounting for FIAs and unlocking*

     1.35     1.31     1.35     1.23
  

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Excludes fixed annuity portion of variable annuity business

 

Page 11


AMERICAN FINANCIAL GROUP, INC.

Notes to Financial Schedules

 

a)

Components of core net operating earnings (in millions):

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2018     2017     2018     2017  

Core Operating Earnings before Income Taxes:

        

P&C insurance segment

   $ 158     $ 95     $ 526     $ 427  

Annuity segment, before fair value accounting for FIAs and unlocking

     119       106       354       305  

Impact of fair value accounting for FIAs

     (2     (4     14       (22

Annuity unlocking

     —         —         (27     —    

Interest & other corporate expenses*

     (37     (39     (127     (130
  

 

 

   

 

 

   

 

 

   

 

 

 

Core operating earnings before income taxes

     238       158       740       580  

Related income taxes

     40       63       138       189  
  

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings

   $ 198     $ 95     $ 602     $ 391  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Other Corporate Expenses includes income and expenses associated with AFG‘s run-off businesses.

 

b)

Reflects the following effects of special A&E charges during the third quarter and first nine months of 2018 and 2017 (dollars in millions, except per share amounts):

 

     Pretax      After-tax      EPS  
     2018      2017      2018      2017      2018      2017  

A&E Charges:

                 

P&C insurance run-off operations

                 

Asbestos

   $ 6      $ 53      $ 5      $  34        

Environmental

     12        36        9        24        
   $ 18      $ 89      $ 14      $ 58      $  0.16      $  0.64  

Former railroad & manufacturing operations

                 

Asbestos

   $  —        $ 4      $  —        $ 3        

Environmental

     9        20        7        13        
   $ 9      $ 24      $ 7      $ 16      $ 0.08      $ 0.18  

Total A&E

   $ 27      $  113      $ 21      $ 74      $ 0.24      $ 0.82  

 

c)

The following table details the drivers of AFG’s effective tax rate on GAAP earnings before income taxes as compared to the statutory tax rate:

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2018     2017     2018     2017  

Statutory tax rate

     21     35     21     35

Tax exempt interest

     (1 %)      (17 %)      (1 %)      (4 %) 

Dividends received deduction

     —         (7 %)      —         (1 %) 

Nondeductible expenses

     —         7     1     1

Stock-based compensation

     —         (3 %)      (1 %)      (3 %) 

Foreign Operations

     —         3     —         2

Change in valuation allowance

     —         55     —         4

Adjustment to prior years

     (4 %)      (7 %)      (1 %)      (1 %) 

Other

     1     (4 %)      —         (1 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Effective tax rate

     17     62     19     32
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 12


d)

Shareholders’ Equity at September 30, 2018 includes $93 million ($1.04 per share) in unrealized after-tax gains on fixed maturities and $32 million ($0.36 per share) in unrealized after-tax losses on fixed maturity-related cash flow hedges. Shareholders’ Equity at December 31, 2017 includes $619 million ($7.01 per share) in unrealized after-tax gains on fixed maturities and $13 million ($0.14 per share) in unrealized after-tax losses on fixed maturity-related cash flow hedges.

 

e)

Supplemental Notes:

 

 

Property & Transportation includes primarily physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages.

 

 

Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance.

 

 

Specialty Financial includes risk management insurance programs for lending and leasing institutions (including equipment leasing and collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance.

 

 

Other includes an internal reinsurance facility.

 

Page 13

EX-99.2

Exhibit 99.2

 

LOGO   

American Financial Group, Inc.

Investor Supplement - Third Quarter 2018

   October 31, 2018
  

American Financial Group, Inc.

Corporate Headquarters

Great American Insurance Group Tower

301 E Fourth Street

Cincinnati, OH 45202

513 579 6739


American Financial Group, Inc.

Table of Contents - Investor Supplement - Third Quarter 2018

   LOGO

 

Section

   Page  

Table of Contents - Investor Supplement - Third Quarter 2018

     2  

Financial Highlights

     3  

Summary of Earnings

     4  

Earnings Per Share Summary

     5  

Property and Casualty Insurance Segment

  

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

     6  

Specialty - Underwriting Results (GAAP)

     7  

Property and Transportation - Underwriting Results (GAAP)

     8  

Specialty Casualty - Underwriting Results (GAAP)

     9  

Specialty Financial - Underwriting Results (GAAP)

     10  

Other Specialty - Underwriting Results (GAAP)

     11  

Annuity Segment

  

Annuity Earnings (GAAP)

     12  

Detail of Annuity Benefits Expense (GAAP)

     13  

Net Spread on Fixed Annuities (GAAP)

     14  

Annuity Premiums (Statutory)

     15  

Fixed Annuity Benefits Accumulated (GAAP)

     16  

Guaranteed Minimum Interest Rate Analysis

     17  

Consolidated Balance Sheet / Book Value / Debt

  

Consolidated Balance Sheet

     18  

Book Value Per Share and Price / Book Summary

     19  

Capitalization

     20  

Additional Supplemental Information

     21  

Consolidated Investment Supplement

  

Total Cash and Investments

     22  

Net Investment Income

     23  

Fixed Maturities - By Security Type - AFG Consolidated

     24  

Fixed Maturities - By Security Type Portfolio

     25  

Fixed Maturities - Credit Rating

     26  

Mortgage-Backed Securities - AFG Consolidated

     27  

Mortgage-Backed Securities Portfolio

     28  

Mortgage-Backed Securities - Credit Rating

     29  

Appendix

  

A. Fixed Maturities - Credit Rating by Type

     30  

 

Page 2


American Financial Group, Inc.

Financial Highlights

(in millions, except per share information)

  LOGO

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Highlights

              

Net earnings

   $ 204     $ 210     $ 145     $ 166     $ 11     $ 559     $ 309  

Core net operating earnings

     198       185       219       197       95       602       391  

Total assets

     64,190       61,834       60,656       60,658       60,163       64,190       60,163  

Adjusted shareholders’ equity (a)

     5,103       4,920       4,865       4,724       4,852       5,103       4,852  

Property and Casualty net written premiums

     1,456       1,257       1,102       1,161       1,433       3,815       3,590  

Annuity statutory premiums

     1,378       1,399       1,148       909       876       3,925       3,432  

Per share data

              

Diluted earnings per share

   $ 2.26     $ 2.31     $ 1.60     $ 1.84     $ 0.13     $ 6.17     $ 3.44  

Core net operating earnings per share

     2.19       2.04       2.42       2.20       1.06       6.65       4.35  

Adjusted book value per share (a)

     57.22       55.24       54.74       53.51       55.08       57.22       55.08  

Cash dividends per common share

     0.3500       1.8500       0.3500       2.3500       0.3125       2.5500       2.4375  

Financial ratios

              

Annualized return on equity (b)

     16.3     17.1     12.3     14.4     1.0     15.3     8.9

Annualized core operating return on equity (b)

     15.8     15.1     18.6     17.2     8.1     16.5     11.2

Property and Casualty combined ratio - Specialty:

              

Loss & LAE ratio

     64.3     59.7     57.8     59.8     71.4     60.8     64.0

Underwriting expense ratio

     31.4     34.0     33.9     27.5     27.9     33.0     31.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio - Specialty

     95.7     93.7     91.7     87.3     99.3     93.8     95.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread on fixed annuities:

              

Net interest spread

     2.67     2.81     2.75     2.62     2.69     2.74     2.63

Net spread earned:

              

Before impact of fair value accounting and unlockings

     1.37     1.46     1.38     1.40     1.36     1.41     1.32

Impact of fair value accounting (c)

     (0.02 %)      0.04     0.16     (0.13 %)      (0.05 %)      0.05     (0.09 %) 

Unlockings

     0.00     (0.32 %)      0.00     (0.06 %)      0.00     (0.11 %)      0.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

After impact of fair value accounting and unlockings

     1.35     1.18     1.54     1.21     1.31     1.35     1.23
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Excludes unrealized gains related to fixed maturity investments, a reconciliation to the GAAP measure is on page 19.

(b)

Excludes accumulated other comprehensive income.

(c)

Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

Page 3


American Financial Group, Inc.

Summary of Earnings

($ in millions)

  LOGO

 

     Three Months Ended     Nine Months Ended  
     09/30/18     06/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Property and Casualty Insurance

              

Underwriting profit

   $ 56     $ 72     $ 91     $  155     $ 8     $  219     $  158  

Net investment income

     108       115       100       86       94       323       276  

Other income (expense)

     (6     (7     (3     (8     (7     (16     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and Casualty Insurance operating earnings

     158       180       188       233       95       526       427  

Annuity earnings

     117       99       125       97       102       341       283  

Interest expense of parent holding companies

     (15     (16     (15     (20     (21     (46     (65

Other expense

     (22     (32     (27     (27     (18     (81     (65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax core operating earnings

     238       231       271       283       158       740       580  

Income tax expense

     40       46       52       86       63       138       189  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings

     198       185       219       197       95       602       391  

Non-core items, net of tax:

              

Realized gains (losses) on securities

     27       25       (74     4       (8     (22     (1

Special A&E charges:

              

Property and Casualty Insurance run-off operations

     (14     —         —         —         (58     (14     (58

Former Railroad and Manufacturing operations

     (7     —         —         —         (16     (7     (16

Neon exited lines charge

     —         —         —         18       —         —         —    

Tax benefit related to Neon restructuring

     —         —         —         56       —         —         —    

Tax expense related to change in U.S. corporate tax rate

     —         —         —         (83     —         —         —    

Loss on retirement of debt

     —         —         —         (26     (2     —         (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $  204     $  210     $  145     $ 166     $ 11     $ 559     $ 309  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 4


American Financial Group, Inc.

Earnings Per Share Summary

(in millions, except per share information)

  LOGO

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18      3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Core net operating earnings

   $ 198     $ 185      $ 219     $ 197     $ 95     $ 602     $ 391  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 204     $ 210      $ 145     $ 166     $ 11     $ 559     $ 309  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average number of diluted shares

     90.731       90.663        90.431       90.109       89.984       90.610       89.712  

Diluted earnings per share:

               

Core net operating earnings per share

   $ 2.19     $ 2.04      $ 2.42     $ 2.20     $ 1.06     $ 6.65     $ 4.35  

Realized gains (losses) on securities

     0.31       0.27        (0.82     0.04       (0.08     (0.24     (0.01

Special A&E charges:

               

Property and Casualty Insurance run-off operations

     (0.16     —          —         —         (0.64     (0.16     (0.64

Former Railroad and Manufacturing operations

     (0.08     —          —         —         (0.18     (0.08     (0.18

Neon exited lines charge

     —         —          —         0.19       —         —         —    

Tax benefit related to Neon restructuring

     —         —          —         0.62       —         —         —    

Tax expense related to change in U.S. corporate tax rate

     —         —          —         (0.92     —         —         —    

Loss on retirement of debt

     —         —          —         (0.29     (0.03     —         (0.08
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 2.26     $ 2.31      $ 1.60     $ 1.84     $ 0.13     $ 6.17     $ 3.44  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 5


American Financial Group, Inc.

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Nine Months
Ended
 
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Property and Transportation

   $ —       $ 23     $ 33     $ 84     $ 6     $ 56     $ 70  

Specialty Casualty

     49       29       41       58       2       119       46  

Specialty Financial

     9       22       15       19       (3     46       42  

Other Specialty

     (3     (1     3       (5     4       (1     3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Specialty

     55       73       92       156       9       220       161  

Other core charges, included in loss and LAE

     (1     1       1       1       1       1       3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Core

     56       72       91       155       8       219       158  

Special A&E charges, included in loss and LAE

     (18     —         —         —         (89     (18     (89

Neon exited lines charge, included in loss and LAE

     —         —         —         18       —         —         —    

Neon exited lines charge, included in underwriting expenses

     —         —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss) - Property and Casualty Insurance

   $ 38     $ 72     $ 91     $ 173     $   (81)    $ 201     $ 69  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ 3     $ —       $ —       $ 4     $ 6     $ 3     $ 6  

Catastrophe loss

     35       16       13       8       107       64       132  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 38     $ 16     $ 13     $ 12     $ 113     $ 67     $ 138  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $   (31)    $   (44)    $ (56   $   (66)    $ 52     $ (131   $ 2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Property and Transportation

     100.0     93.9     90.4     82.6     98.9     95.5     94.3

Specialty Casualty

     92.1     95.1     92.9     90.0     99.5     93.3     97.1

Specialty Financial

     94.4     85.6     90.2     86.2     102.2     90.0     90.4

Other Specialty

     103.0     105.5     90.7     123.0     85.1     100.3     95.8

Combined ratio - Specialty

     95.7     93.7     91.7     87.3     99.3     93.8     95.2

Other core charges

     0.0     0.0     0.1     0.1     0.1     0.0     0.1

Neon exited lines charge, loss and LAE

     0.0     0.0     0.0     (1.4 %)      0.0     0.0     0.0

Neon exited lines charge, underwriting expenses

     0.0     0.0     0.0     0.0     0.0     0.0     0.0

Special A&E charges

     1.5     0.0     0.0     0.0     7.0     0.6     2.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     97.2     93.7     91.8     86.0     106.4     94.4     97.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     96.8     96.2     95.6     90.8     93.8     96.3     93.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components - property and casualty insurance

              

Current accident year, excluding catastrophe loss

     65.4     62.2     61.7     63.3     65.9     63.3     62.7

Prior accident year loss reserve development

     (2.2 %)      (3.9 %)      (5.0 %)      (5.4 %)      4.2     (3.7 %)      0.1

Current accident year catastrophe loss

     2.6     1.4     1.2     0.6     8.4     1.8     3.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     65.8     59.7     57.9     58.5     78.5     61.4     66.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 6


American Financial Group, Inc.

Specialty - Underwriting Results (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Gross written premiums

   $  2,104     $  1,665     $  1,458     $  1,571     $  2,104     $ 5,227     $ 4,931  

Ceded reinsurance premiums

     (648     (408     (356     (410     (671     (1,412     (1,341
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     1,456       1,257       1,102       1,161       1,433       3,815       3,590  

Change in unearned premiums

     (129     (96     5       64       (166     (220     (236
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     1,327       1,161       1,107       1,225       1,267       3,595       3,354  

Loss and LAE

     855       692       640       733       905       2,187       2,147  

Underwriting expense

     417       396       375       336       353       1,188       1,046  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 55     $ 73     $ 92     $ 156     $ 9     $ 220     $ 161  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ 3     $ —       $ —       $ 4     $ 6     $ 3     $ 6  

Catastrophe loss

     35       16       13       8       107       64       132  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 38     $ 16     $ 13     $ 12     $ 113     $ 67     $ 138  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (49)     $ (45)     $ (57)     $ (49)     $ (38)     $ (151)     $ (90)  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     64.3     59.7     57.8     59.8     71.4     60.8     64.0

Underwriting expense ratio

     31.4     34.0     33.9     27.5     27.9     33.0     31.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     95.7     93.7     91.7     87.3     99.3     93.8     95.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     96.8     96.2     95.6     90.8     93.8     96.3     93.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     65.4     62.2     61.7     63.3     65.9     63.3     62.7

Prior accident year loss reserve development

     (3.7 %)      (3.9 %)      (5.1 %)      (4.1 %)      (2.9 %)      (4.3 %)      (2.6 %) 

Current accident year catastrophe loss

     2.6     1.4     1.2     0.6     8.4     1.8     3.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     64.3     59.7     57.8     59.8     71.4     60.8     64.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 7


American Financial Group, Inc.

Property and Transportation - Underwriting Results (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Gross written premiums

   $ 953     $ 615     $ 426     $ 626     $ 1,073     $ 1,994     $ 2,062  

Ceded reinsurance premiums

     (393     (193     (102     (202     (449     (688     (721
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     560       422       324       424       624       1,306       1,341  

Change in unearned premiums

     (34     (48     26       61       (97     (56     (115
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     526       374       350       485       527       1,250       1,226  

Loss and LAE

     406       239       220       325       407       865       847  

Underwriting expense

     120       112       97       76       114       329       309  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ —       $ 23     $ 33     $ 84     $ 6     $ 56     $ 70  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ 1     $ —       $ —       $ —       $ 2     $ 1     $ 2  

Catastrophe loss

     12       10       5       (3     23       27       39  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 13     $ 10     $ 5     $ (3)     $ 25     $ 28     $ 41  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (4)     $ (21   $ (18   $ (4)     $ (8)     $ (43)     $ (36)  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     77.1     63.8     63.0     67.1     77.3     69.2     69.1

Underwriting expense ratio

     22.9     30.1     27.4     15.5     21.6     26.3     25.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     100.0     93.9     90.4     82.6     98.9     95.5     94.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     98.5     96.8     94.1     84.0     96.0     96.8     94.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     75.6     66.7     66.7     68.5     74.4     70.5     68.9

Prior accident year loss reserve development

     (0.8 %)      (5.6 %)      (5.1 %)      (0.8 %)      (1.5 %)      (3.5 %)      (3.0 %) 

Current accident year catastrophe loss

     2.3     2.7     1.4     (0.6 %)      4.4     2.2     3.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     77.1     63.8     63.0     67.1     77.3     69.2     69.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 8


American Financial Group, Inc.

Specialty Casualty - Underwriting Results (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Gross written premiums

   $ 956     $ 858       853     $ 737     $ 850     $ 2,667     $ 2,350  

Ceded reinsurance premiums

     (261     (219     (259     (182     (226     (739     (625
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     695       639       594       555       624       1,928       1,725  

Change in unearned premiums

     (79     (44     (15     18       (56     (138     (112
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     616       595       579       573       568       1,790       1,613  

Loss and LAE

     364       378       345       338       402       1,087       1,072  

Underwriting expense

     203       188       193       177       164       584       495  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 49     $ 29     $ 41     $ 58     $ 2     $ 119     $ 46  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ 1     $ —       $ —       $ 4     $ 2     $ 1     $ 2  

Catastrophe loss

     11       1       5       14       54       17       57  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 12     $ 1     $ 5     $ 18     $ 56     $ 18     $ 59  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (37   $ (15   $ (35   $ (52   $ (23   $ (87   $ (34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     59.2     63.4     59.5     59.1     70.7     60.7     66.4

Underwriting expense ratio

     32.9     31.7     33.4     30.9     28.8     32.6     30.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     92.1     95.1     92.9     90.0     99.5     93.3     97.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     96.4     97.5     97.9     96.7     94.0     97.2     95.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     63.5     65.8     64.5     65.8     65.2     64.6     65.0

Prior accident year loss reserve development

     (6.0 %)      (2.5 %)      (6.0 %)      (9.2 %)      (4.0 %)      (4.8 %)      (2.1 %) 

Current accident year catastrophe loss

     1.7     0.1     1.0     2.5     9.5     0.9     3.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     59.2     63.4     59.5     59.1     70.7     60.7     66.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 9


American Financial Group, Inc.

Specialty Financial - Underwriting Results (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Nine Months
Ended
 
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Gross written premiums

   $ 195     $ 192       179     $ 208     $ 181     $ 566     $ 519  

Ceded reinsurance premiums

     (42     (33     (31     (52     (31     (106     (79
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     153       159       148       156       150       460       440  

Change in unearned premiums

     (4     —         1       (15     (8     (3     (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     149       159       149       141       142       457       435  

Loss and LAE

     60       54       60       47       79       174       180  

Underwriting expense

     80       83       74       75       66       237       213  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

   $ 9     $ 22     $ 15     $ 19     $   (3)    $ 46     $ 42  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ 1     $ —       $ —       $ —       $ 2     $ 1     $ 2  

Catastrophe loss

     12       3       3       (5     29       18       35  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 13     $ 3     $ 3     $   (5)    $ 31     $ 19     $ 37  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (8   $ (8   $ (3   $ 1     $ (5   $ (19   $ (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     40.1     33.9     40.2     33.1     56.0     38.0     41.4

Underwriting expense ratio

     54.3     51.7     50.0     53.1     46.2     52.0     49.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     94.4     85.6     90.2     86.2     102.2     90.0     90.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     91.5     89.0     90.2     89.1     84.9     90.2     87.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     37.2     37.3     40.2     36.0     38.7     38.2     38.4

Prior accident year loss reserve development

     (5.1 %)      (5.4 %)      (1.8 %)      0.8     (3.1 %)      (4.1 %)      (5.0 %) 

Current accident year catastrophe loss

     8.0     2.0     1.8     (3.7 %)      20.4     3.9     8.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     40.1     33.9     40.2     33.1     56.0     38.0     41.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 10


American Financial Group, Inc.

Other Specialty - Underwriting Results (GAAP)

  LOGO
($ in millions)

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Gross written premiums

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Ceded reinsurance premiums

     48       37       36       26       35       121       84  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     48       37       36       26       35       121       84  

Change in unearned premiums

     (12     (4     (7           (5     (23     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     36       33       29       26       30       98       80  

Loss and LAE

     25       21       15       23       17       61       48  

Underwriting expense

     14       13       11       8       9       38       29  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

   $ (3   $ (1   $ 3     $ (5   $ 4     $ (1   $ 3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

           2             2       1       2       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ —       $ 2     $ —       $ 2     $ 1     $ 2     $ 1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ —       $   (1)    $   (1)    $ 6     $   (2)    $   (2)    $ 2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     65.5     68.7     51.3     86.2     52.6     62.5     60.4

Underwriting expense ratio

     37.5     36.8     39.4     36.8     32.5     37.8     35.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     103.0     105.5     90.7     123.0     85.1     100.3     95.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     103.7     99.6     96.6     94.5     90.4     100.2     92.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 11


American Financial Group, Inc.

Annuity Earnings (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17
    09/30/18     09/30/17  

Net investment income

   $ 413     $ 412     $ 394     $ 376     $ 375     $ 1,219     $ 1,082  

Guaranteed withdrawal benefit fees

     16       16       16       17       15       48       43  

Policy charges and other miscellaneous income

     11       11       10       7       11       32       36  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     440       439       420       400       401       1,299       1,161  

Annuity benefits

     222       260       182       257       215       664       635  

Acquisition expenses

     69       49       81       15       54       199       153  

Other expenses

     32       31       32       31       30       95       90  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     323       340       295       303       299       958       878  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity earnings before income taxes

   $ 117     $ 99     $ 125     $ 97     $ 102     $ 341     $ 283  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Detail of Annuity earnings before income taxes

              

Earnings before income taxes, impact of fair value accounting and unlockings

   $ 119     $ 123     $ 112     $ 111     $ 106     $ 354     $ 305  

Impact of fair value accounting (a)

     (2     3       13       (11     (4     14       (22

Unlockings

     —         (27     —         (3     —         (27     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

   $ 117     $ 99     $ 125     $ 97     $ 102     $ 341     $ 283  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a)   Changes in fair value of derivatives, offset by an estimate of the related acceleration/deceleration of the amortization of deferred policy acquisition costs and the deferred sales inducements, were as follows:

    

Interest on Embedded Derivative liability

   $ (10   $ (8   $ (7   $ (5   $ (4   $ (25   $ (11

Impact of changes in interest rates higher (lower) than expected

     (2     12       27       (12     (10     37       (38

Change in markets (1)

     12       6       (2     9       6       16       20  

Renewal option purchases lower (higher) than expected

     —         (3     (4     —         1       (7     4  

Other (2)

     (2     (4     (1     (3     3       (7     3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impact of Fair Value accounting, as reported

   $ (2 )    $ 3     $ 13     $ (11 )    $ (4 )    $ 14     $ (22 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Embedded Derivative liability balance at end of period

   $ 3,105     $ 2,776     $ 2,549     $ 2,542     $ 2,293     $ 3,105     $ 2,293  

 

(1) 

Reflects impact of changes in stock market, including volatility

(2) 

Includes impact of actual vs. expected lapse activity

 

Page 12


American Financial Group, Inc.

Detail of Annuity Benefits Expense (GAAP)

  LOGO
($ in millions)

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Detail of annuity benefits expense:

              

Interest credited - fixed

   $ 179     $ 173     $ 166     $ 164     $ 160     $ 518     $ 469  

Interest credited - fixed component of variable annuities

     1       2       1       1       1       4       4  

Change in expected death and annuitization reserve

     5       4       4       5       5       13       13  

Amortization of sales inducements

     5       5       5       5       4       15       14  

Guaranteed withdrawal benefit reserve

     18       19       23       16       18       60       51  

Change in other benefit reserves

     10       11       8       9       16       29       36  

Unlockings (a)

     —         54       —         35       —         54       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal before impact of fair value accounting

     218       268       207       235       204       693       587  

Embedded derivative mark-to-market (b)

     223       82       (63     178       127       242       386  

Equity option mark-to-market

     (219     (90     38       (156     (116     (271     (338
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal impact of fair value accounting

     4       (8     (25     22       11       (29     48  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total annuity benefits expense

   $ 222     $ 260     $ 182     $ 257     $ 215     $ 664     $ 635  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Includes unlockings for fixed indexed annuity embedded derivative reserves, sales inducement asset and other reserves. Does not include unlocking income of $27 million in 2018 and $32 million in 2017 for deferred policy acquisition costs and unearned revenue reserves. These unlockings are included in acquisition expenses and other income. In total, AFG recorded an unlocking expense of $27 million in 2018 and $3 million in 2017.

(b)

Excludes unlocking impact of $44 million in 2018 and $25 million in 2017.

 

Page 13


American Financial Group, Inc.

Net Spread on Fixed Annuities (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Average fixed annuity investments (at amortized cost) (a)

   $ 34,955     $ 33,935     $ 33,002     $ 32,245     $ 31,713     $ 33,964     $ 30,919  

Average annuity benefits accumulated

     35,226       34,165       33,329       32,680       32,029       34,240       31,141  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated in excess of investments (a)

   $ (271   $ (230   $ (327   $ (435   $ (316   $ (276   $ (222
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As % of average annuity benefits accumulated (except as noted)

              

Net investment income (as % of investments)

     4.70     4.83     4.74     4.62     4.70     4.76     4.64

Interest credited

     (2.03 %)      (2.02 %)      (1.99 %)      (2.00 %)      (2.01 %)      (2.02 %)      (2.01 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread on fixed annuities

     2.67     2.81     2.75     2.62     2.69     2.74     2.63

Policy charges and other miscellaneous income

     0.09     0.10     0.10     0.10     0.10     0.10     0.12

Other annuity benefit expenses, net

     (0.24 %)      (0.27 %)      (0.29 %)      (0.21 %)      (0.33 %)      (0.26 %)      (0.31 %) 

Acquisition expenses

     (0.76 %)      (0.89 %)      (0.94 %)      (0.60 %)      (0.65 %)      (0.86 %)      (0.63 %) 

Other expenses

     (0.36 %)      (0.35 %)      (0.38 %)      (0.37 %)      (0.36 %)      (0.37 %)      (0.38 %) 

Change in fair value of derivatives

     (0.05 %)      0.10     0.30     (0.27 %)      (0.14 %)      0.11     (0.20 %) 

Unlockings

     0.00     (0.32 %)      0.00     (0.06 %)      0.00     (0.11 %)      0.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned on fixed annuities

     1.35     1.18     1.54     1.21     1.31     1.35     1.23
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average annuity benefits accumulated

   $
 
 
35,226
 
 
  $
 
 
34,165
 
 
  $
 
 
33,329
 
 
  $
 
 
32,680
 
 
  $
 
 
32,029
 
 
  $
 
 
34,240
 
 
  $
 
 
31,141
 
 

Net spread earned on fixed annuities

     1.35     1.18     1.54     1.21     1.31     1.35     1.23
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on fixed annuity benefits accumulated

   $ 119     $ 101     $ 128     $ 99     $ 105     $ 348     $ 288  

Annuity benefits accumulated in excess of investments

   $ (271   $ (230   $ (327   $ (435   $ (316   $ (276   $ (222

Net investment income (as % of investments)

     4.70     4.83     4.74     4.62     4.70     4.76     4.64
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) on annuity benefits accumulated in excess of investments

   $ (3   $ (3   $ (4   $ (5   $ (4   $ (10   $ (8

Variable annuity earnings

     1       1       1       3       1       3       3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

   $ 117     $ 99     $ 125     $ 97     $ 102     $ 341     $ 283  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Detail of net spread earned on fixed annuities

              

Net spread earned - before impact of fair value accounting and unlockings

     1.37     1.46     1.38     1.40     1.36     1.41     1.32

Change in fair value of derivatives

     (0.05 %)      0.10     0.30     (0.27 %)      (0.14 %)      0.11     (0.20 %) 

Estimated net offsets to deferred sales inducements and deferred policy acquisition costs

     0.03     (0.06 %)      (0.14 %)      0.14     0.09     (0.06 %)      0.11

Unlockings

     0.00     (0.32 %)      0.00     (0.06 %)      0.00     (0.11 %)      0.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned - after impact of fair value accounting and unlockings

     1.35     1.18     1.54     1.21     1.31     1.35     1.23
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Excludes non-investment assets such as deferred acquisition costs, FIA options, accrued investment income and company owned life insurance.

 

Page 14


American Financial Group, Inc.

Annuity Premiums (Statutory)

($ in millions)

  LOGO

 

     Three Months Ended      Nine Months Ended  
     9/30/18      6/30/18      3/31/18      12/31/17      09/30/17      09/30/18      09/30/17  

Retail single premium annuities - indexed

   $ 354      $ 378      $ 294      $
 
 
239
 
 
   $
 
 
219
 
 
   $
 
 
1,026
 
 
   $ 751  

Retail single premium annuities - fixed

     17        22        21        16        18        60        55  

Broker dealer single premium annuities - indexed

     322        355        259        174        148        936        559  

Broker dealer single premium annuities - fixed

     3        4        3        1        1        10        6  

Financial institutions single premium annuities - indexed

     460        448        413        364        360        1,321        1,347  

Financial institutions single premium annuities - fixed

     114        131        105        63        82        350        559  

Pension risk transfer (PRT)

     56        1        —          5        —          57        —    

Education market - fixed and indexed annuities

     46        54        46        41        41        146        133  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal fixed annuity premiums

     1,372        1,393        1,141        903        869        3,906        3,410  

Variable annuities

     6        6        7        6        7        19        22  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total annuity premiums

   $ 1,378      $ 1,399      $ 1,148      $ 909      $ 876      $ 3,925      $ 3,432  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Summary by Distribution Channel:

                    

Retail

   $ 371      $ 400      $ 315      $ 255      $ 237      $ 1,086      $ 806  

Broker dealer

     325        359        262        175        149        946        565  

Financial institutions

     574        579        518        427        442        1,671        1,906  

Other

     108        61        53        52        48        222        155  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total annuity premiums

   $ 1,378      $ 1,399      $ 1,148      $ 909      $ 876      $ 3,925      $ 3,432  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Summary by Product Type:

                    

Total indexed

   $ 1,164      $ 1,213      $ 992      $ 802      $ 746      $ 3,369      $ 2,721  

Total fixed

     208        180        149        101        123        537        689  

Variable

     6        6        7        6        7        19        22  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total annuity premiums

   $ 1,378      $ 1,399      $ 1,148      $ 909      $ 876      $ 3,925      $ 3,432  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 15


American Financial Group, Inc.

Fixed Annuity Benefits Accumulated (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Beginning fixed annuity reserves

   $ 34,678     $ 33,652     $ 33,005     $ 32,354     $ 31,704     $ 33,005     $ 29,647  

Premiums

     1,372       1,393       1,141       903       869       3,906       3,410  

Federal Home Loan Bank (“FHLB”) advances (paydowns)

     —         —         —         (64     —         —         —    

Surrenders, benefits and other withdrawals

     (707     (706     (627     (596     (540     (2,040     (1,650

Interest and other annuity benefit expenses:

              

Interest credited

     179       173       166       164       160       518       469  

Embedded derivative mark-to-market

     223       82       (63     178       127       242       386  

Change in other benefit reserves

     29       29       30       25       34       88       92  

Unlockings

     —         55       —         41       —         55       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending fixed annuity reserves

   $ 35,774     $ 34,678     $ 33,652     $ 33,005     $ 32,354     $ 35,774     $ 32,354  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation to annuity benefits accumulated:

              

Ending fixed annuity reserves

   $ 35,774     $ 34,678     $ 33,652     $ 33,005     $ 32,354     $ 35,774     $ 32,354  

Impact of unrealized investment gains on reserves

     8       32       71       133       138       8       138  

Fixed component of variable annuities

     176       176       178       178       179       176       179  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated per balance sheet

   $ 35,958     $ 34,886     $ 33,901     $ 33,316     $ 32,671     $ 35,958     $ 32,671  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized surrenders and other withdrawals as a % of beginning reserves

     8.2     8.4     7.6     7.4     6.8     8.2     7.4

 

Page 16


American Financial Group, Inc.

Guaranteed Minimum Interest Rate (“GMIR”) Analysis

($ in millions)

  LOGO

 

GMIR    9/30/18     6/30/18     3/31/18     12/31/17     9/30/17     6/30/17  

1 - 1.99%

     78     78     77     76     75     75

2 - 2.99%

     4     4     5     5     5     5

3 - 3.99%

     9     9     9     10     10     10

4.00% and above

     9     9     9     9     10     10

Annuity Benefits Accumulated

   $ 35,958     $ 34,886     $ 33,901     $ 33,316     $ 32,671     $ 32,014  

Traditional Fixed and FIA Surrender Value (a) (b)

   $ 27,434     $ 26,502     $ 25,582     $ 25,138     $ 24,428     $ 23,925  

Ability to Lower Average Crediting Rates by (a) (c)

     1.16     1.09     1.00     0.92     0.88     0.86

Pretax earnings impact of crediting guaranteed minimums (a)

   $ 317     $ 288     $ 255     $ 230     $ 216     $ 206  

(assumes net DAC impact over time = $0)

 

(a)

Excludes Annuities with Guaranteed Withdrawal Benefits, FHLB advances, immediate reserves and certain other reserves.

(b)

FIA Surrender Value include Host + Embedded Derivatives + Fixed Account values.

(c)

Weighted Average Crediting Rate less GMIR

 

Page 17


American Financial Group, Inc.

Consolidated Balance Sheet

($ in millions)

  LOGO

 

     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     06/30/17  

Assets:

            

Total cash and investments

   $ 47,841     $ 46,779     $ 45,949     $ 46,048     $ 45,253     $ 44,779  

Recoverables from reinsurers

     3,352       3,073       3,173       3,369       3,262       2,839  

Prepaid reinsurance premiums

     717       645       614       600       691       587  

Agents’ balances and premiums receivable

     1,299       1,266       1,113       1,146       1,173       1,124  

Deferred policy acquisition costs

     1,669       1,582       1,417       1,216       1,119       1,156  

Assets of managed investment entities

     4,998       5,032       5,090       4,902       4,767       4,873  

Other receivables

     1,633       1,048       918       1,030       1,545       923  

Variable annuity assets (separate accounts)

     650       636       632       644       628       620  

Other assets

     1,832       1,574       1,551       1,504       1,526       1,518  

Goodwill

     199       199       199       199       199       199  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 64,190     $ 61,834     $ 60,656     $ 60,658     $ 60,163     $ 58,618  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Equity:

            

Unpaid losses and loss adjustment expenses

   $ 9,670     $ 9,093     $ 9,193     $ 9,678     $ 9,563     $ 8,730  

Unearned premiums

     2,740       2,539       2,413       2,410       2,567       2,294  

Annuity benefits accumulated

     35,958       34,886       33,901       33,316       32,671       32,014  

Life, accident and health reserves

     643       647       656       658       667       676  

Payable to reinsurers

     932       721       661       743       906       681  

Liabilities of managed investment entities

     4,807       4,840       4,869       4,687       4,506       4,685  

Long-term debt

     1,302       1,301       1,301       1,301       1,284       1,405  

Variable annuity liabilities (separate accounts)

     650       636       632       644       628       620  

Other liabilities

     2,324       2,087       1,847       1,887       1,992       2,201  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

   $ 59,026     $ 56,750     $ 55,473     $ 55,324     $ 54,784     $ 53,306  

Redeemable noncontrolling interests

   $ —       $ —       $ —       $ 3     $ —       $ —    

Shareholders’ equity:

            

Common stock

   $ 89     $ 89     $ 89     $ 88     $ 88     $ 88  

Capital surplus

     1,231       1,220       1,205       1,181       1,167       1,158  

Retained earnings

     3,800       3,628       3,584       3,248       3,435       3,451  

Unrealized gains - equities

     —         —         —         221       173       158  

Unrealized gains - fixed maturities

     93       191       342       619       533       481  

Unrealized gains (losses) - fixed maturity-related cash flow hedges

     (32     (27     (24     (13     (6     (6

Other comprehensive income, net of tax

     (17     (17     (13     (14     (11     (18
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     5,164       5,084       5,183       5,330       5,379       5,312  

Noncontrolling interests

     —         —         —         1       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 64,190     $ 61,834     $ 60,656     $ 60,658     $ 60,163     $ 58,618  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 18


American Financial Group, Inc.

Book Value Per Share and Price / Book Summary

(in millions, except per share information)

  LOGO

 

     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     06/30/17  

Shareholders’ equity

   $ 5,164     $ 5,084     $ 5,183     $ 5,330     $ 5,379     $ 5,312  

Unrealized (gains) related to fixed maturities

     (61     (164     (318     (606     (527     (475
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted shareholders’ equity

     5,103       4,920       4,865       4,724       4,852       4,837  

Goodwill

     (199     (199     (199     (199     (199     (199

Intangibles

     (31     (34     (36     (26     (29     (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible adjusted shareholders’ equity

   $ 4,873     $ 4,687     $ 4,630     $ 4,499     $ 4,624     $ 4,608  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding

     89.189       89.072       88.881       88.275       88.093       88.007  

Book value per share:

            

Book value per share

   $ 57.90     $ 57.08     $ 58.32     $ 60.38     $ 61.06     $ 60.36  

Adjusted (a)

     57.22       55.24       54.74       53.51       55.08       54.97  

Tangible, adjusted (b)

     54.64       52.63       52.10       50.95       52.50       52.36  

Market capitalization

            

AFG’s closing common share price

   $ 110.97     $ 107.33     $ 112.22     $ 108.54     $ 103.45     $ 99.37  

Market capitalization

   $ 9,897     $ 9,560     $ 9,974     $ 9,581     $ 9,113     $ 8,745  

Price / Adjusted book value ratio

     1.94       1.94       2.05       2.03       1.88       1.81  

 

(a)

Excludes unrealized gains related to fixed maturity investments.

(b)

Excludes unrealized gains related to fixed maturity investments, goodwill and intangibles.

 

Page 19


American Financial Group, Inc.

Capitalization

($ in millions)

  LOGO

 

     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     06/30/17  

AFG senior obligations

   $ 1,018     $ 1,018     $ 1,018     $ 1,018     $ 1,003     $ 1,128  

Borrowings drawn under credit facility

     —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt excluding subordinated debt

   $ 1,018     $ 1,018     $ 1,018     $ 1,018     $ 1,003     $ 1,128  

AFG subordinated debentures

     300       300       300       300       300       300  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total principal amount of long-term debt

   $ 1,318     $ 1,318     $ 1,318     $ 1,318     $ 1,303     $ 1,428  

Shareholders’ equity

     5,164       5,084       5,183       5,330       5,379       5,312  

Noncontrolling interests (including redeemable NCI)

     —         —         —         4       —         —    

Less:

            

Unrealized (gains) - fixed maturity investments

     (93     (191     (342     (619     (533     (481
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted capital

   $ 6,389     $ 6,211     $ 6,159     $ 6,033     $ 6,149     $ 6,259  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of debt to total adjusted capital:

            

Including subordinated debt

     20.6     21.2     21.4     21.8     21.2     22.8

Excluding subordinated debt

     15.9     16.4     16.5     16.9     16.3     18.0

 

Page 20


American Financial Group, Inc.

Additional Supplemental Information

($ in millions)

  LOGO

 

     Three Months Ended      Nine Months
Ended
 
     9/30/18      6/30/18      3/31/18      12/31/17      09/30/17      09/30/18      09/30/17  

Property and Casualty Insurance

                    

Paid Losses (GAAP)

   $ 614      $ 629      $ 640      $ 726      $ 596      $ 1,883      $ 1,802  

 

     9/30/18      6/30/18      3/31/18      12/31/17      09/30/17      06/30/17  

Statutory Surplus

                 

Property and Casualty Insurance

   $ 2,885      $ 2,797      $ 2,781      $ 2,729      $ 2,817      $ 2,882  

AFG’s principal annuity subsidiaries (total adjusted capital)

   $ 2,703      $ 2,511      $ 2,442      $ 2,442      $ 2,433      $ 2,389  

Allowable dividends without regulatory approval

                 

Property and Casualty Insurance

   $ 563      $ 563      $ 563      $ 563      $ 496      $ 496  

Annuity and Run-off

     263        263        263        263        197        197  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 826      $ 826      $ 826      $ 826      $ 693      $ 693  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 21


American Financial Group, Inc.

Total Cash and Investments

($ in millions)

  LOGO

 

     Carrying Value - September 30, 2018  
     Property and
Casualty
Insurance
     Annuity and
Run-off
     Parent and
Other Non-
Insurance
     Consolidate
CLOs
    Total AFG
Consolidated
     % of
Investment
Portfolio
 

Total cash and investments:

                

Cash and cash equivalents

   $ 1,008      $ 669      $ 332      $ —       $ 2,009        4

Fixed maturities - Available for sale

     7,413        32,819        12        —         40,244        84

Fixed maturities - Trading

     48        55        —          —         103        0

Equity securities

     1,034        736        57        —         1,827        4

Investments accounted for using the equity method

     520        769        —          —         1,289        3

Mortgage loans

     306        846        —          —         1,152        2

Policy loans

     —          176        —          —         176        0

Equity index call options

     —          759        —          —         759        2

Real estate and other investments

     136        273        63        (190     282        1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 10,465      $ 37,102      $ 464      $ (190   $ 47,841        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     Carrying Value—   December 31, 2017  
     Property and
Casualty
Insurance
     Annuity and
Run-off
     Parent and
Other Non-
Insurance
     Consolidate
CLOs
    Total AFG
Consolidated
     % of
Investment
Portfolio
 

Total cash and investments:

                

Cash and cash equivalents

   $ 1,398      $ 625      $ 315      $ —       $ 2,338        5

Fixed maturities - Available for sale

     7,142        31,223        14        —         38,379        83

Fixed maturities - Trading

     232        116        —          —         348        1

Equity securities

     1,012        594        56        —         1,662        4

Investments accounted for using the equity method

     404        595        —          —         999        2

Mortgage loans

     308        817        —          —         1,125        2

Policy loans

     —          184        —          —         184        0

Equity index call options

     —          701        —          —         701        2

Real estate and other investments

     158        311        57        (214     312        1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 10,654      $ 35,166      $ 442      $ (214   $ 46,048        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Unrealized gain/(loss) on equity securities

   $ 165      $ 114      $ —        $ —       $ 279     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

Note: On January 1, 2018, AFG adopted Accounting Standards Update (“ASU”) 2016-01, which requires all equity securities other than those accounted for under the equity method to be reported at fair value with holding gains and losses recognized in net earnings.

 

Page 22


American Financial Group, Inc.

Net Investment Income

($ in millions)

  LOGO

 

     Three Months Ended     Nine Months Ended  
     9/30/18     6/30/18     3/31/18     12/31/17     09/30/17     09/30/18     09/30/17  

Property and Casualty Insurance:

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 72     $ 72     $ 66     $ 65     $ 65     $ 210     $ 193  

Fixed maturities - Trading

     —         2       —         —         —         2       3  

Equity securities

     12       16       13       13       12       41       38  

Equity in investees

     16       18       17       4       8       51       23  

Other investments (a)

     10       9       6       8       11       25       25  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     110       117       102       90       96       329       282  

Investment expenses

     (2     (2     (2     (4     (2     (6     (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 108     $ 115     $ 100     $ 86     $ 94     $ 323     $ 276  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (b)

   $ 10,388     $ 10,346     $ 10,422     $ 10,062     $ 9,851     $ 10,405     $ 9,853  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (c)

     4.16     4.45     3.84     3.42     3.82     4.14     3.73
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Annuity

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 361     $ 350     $ 338     $ 342     $ 332     $ 1,049     $ 972  

Equity securities

     6       18       8       7       5       32       15  

Equity in investees

     25       23       29       9       12       77       28  

Other investments (a)

     22       22       19       19       26       63       67  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     414       413       394       377       375       1,221       1,082  

Investment expenses

     (3     (3     (3     (4     (2     (9     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 411     $ 410     $ 391     $ 373     $ 373     $ 1,212     $ 1,075  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (b)

   $ 34,955     $ 33,935     $ 33,002     $ 32,245     $ 31,713     $ 33,964     $ 30,919  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (c)

     4.70     4.83     4.74     4.62     4.70     4.76     4.64
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFG consolidated net investment income:

              

Property & Casualty

   $ 108     $ 115     $ 100     $ 86     $ 94     $ 323     $ 276  

Annuity:

              

Fixed Annuity

     411       410       391       373       373       1,212       1,075  

Variable Annuity

     2       2       3       3       2       7       7  

Parent & other

     10       7       4       10       7       21       24  

Consolidate CLOs

     (4     (4     (3     (7     (5     (11     (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 527     $ 530     $ 495     $ 465     $ 471     $ 1,552     $ 1,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Includes income from mortgage loans, real estate, policy loans, affiliated CLO’s, short-term investments, and cash equivalents.

(b)

Average cash and investments is the average of the beginning and ending quarter balances, or the average of the five quarters balances.

(c)

Average yield is calculated by dividing investment income for the quarter by the average cash and investment balance over the quarter.    

 

Page 23


American Financial Group, Inc.

Fixed Maturities - By Security Type - AFG Consolidated

($ in millions )

  LOGO

 

September 30, 2018

   Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    Investment
Portfolio
 

US Government and government agencies

   $ 248     $ 244      $ (4)       1     1

States, municipalities and political subdivisions

     6,781       6,800        19       17     14

Foreign government

     161       163        2       0     0

Residential mortgage-backed securities

     2,410       2,711        301       7     6

Commercial mortgage-backed securities

     913       923        10       2     2

Asset-backed securities

     9,249       9,307        58       23     19

Corporate and other bonds

     20,394       20,199        (195     50     42
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $ 40,156     $ 40,347      $ 191       100     84
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

 

        

Excluding investment expense (a)

     4.43         

Net of investment expense (a)

     4.38         

Approximate average life and duration:

           

Approximate average life

     6 years           

Approximate duration

     4.5 years           

December 31, 2017

   Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of Fair
Value
    % of
Investment
Portfolio
 

US Government and government agencies

   $ 293     $ 291      $ (2)       1     1

States, municipalities and political subdivisions

     6,912       7,148        236       18     15

Foreign government

     239       242        3       1     1

Residential mortgage-backed securities

     2,887       3,230        343       8     7

Commercial mortgage-backed securities

     928       963        35       2     2

Asset-backed securities

     7,836       7,962        126       21     17

Corporate and other bonds

     18,291       18,891        600       49     41
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $ 37,386     $ 38,727      $ 1,341       100     84
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

 

        

Excluding investment expense (a)

     4.51         

Net of investment expense (a)

     4.43         

Approximate average life and duration:

           

Approximate average life

     6.5 years           

Approximate duration

     5 years           

 

(a)

Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter.    

    

Average cost is the average of the beginning and ending quarter asset balances.

 

Page 24


American Financial Group, Inc.

Fixed Maturities - By Security Type Portfolio

($ in millions )

  LOGO

 

     September 30, 2018     December 31, 2017  
Property and Casualty Insurance:    Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
 

US Government and government agencies

   $ 205     $ 202        (3     3   $ 244     $ 243      $ (1)       3

States, municipalities and political subdivisions

     2,581       2,572        (9     34     2,740       2,798        58       38

Foreign government

     150       150        —         2     228       229        1       3

Residential mortgage-backed securities

     717       784        67       11     843       918        75       13

Commercial mortgage-backed securities

     84       85        1       1     93       95        2       1

Asset-backed securities

     2,192       2,179        (13     29     1,716       1,724        8       23

Corporate and other bonds

     1,502       1,489        (13     20     1,349       1,367        18       19
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Property and Casualty Insurance

   $ 7,431     $ 7,461      $ 30       100   $ 7,213     $ 7,374      $ 161       100
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

 

               

Excluding investment expense (a)

     3.88            3.73       

Net of investment expense (a)

     3.80            3.54       

Tax equivalent, net of investment expense (b)

     4.00            4.03       

Approximate average life and duration:

                  

Approximate average life

     4.5 years              5 years         

Approximate duration

     3.5 years              4 years         
     September 30, 2018     December 31, 2017  
Annuity and Run-off:    Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of Fair
Value
    Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of Fair
Value
 

US Government and government agencies

   $ 43     $ 42      $   (1)      0   $ 48     $ 47      $   (1)      0

States, municipalities and political subdivisions

     4,200       4,228        28       13     4,172       4,350        178       14

Foreign government

     11       13        2       0     11       13        2       0

Residential mortgage-backed securities

     1,690       1,915        225       6     2,041       2,299        258       7

Commercial mortgage-backed securities

     829       838        9       2     835       868        33       3

Asset-backed securities

     7,057       7,128        71       22     6,120       6,238        118       20

Corporate and other bonds

     18,892       18,710        (182     57     16,942       17,524        582       56
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total Annuity and Run-off

   $ 32,722     $ 32,874      $ 152       100   $ 30,169     $ 31,339      $ 1,170       100
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

 

               

Excluding investment expense (a)

     4.55            4.66       

Net of investment expense (a)

     4.51            4.61       

Approximate average life and duration:

                  

Approximate average life

     6.5 years              6.5 years         

Approximate duration

     4.5 years              5 years         

 

(a)

Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter.    

    

Average cost is the average of the beginning and ending quarter asset balances.

(b)

Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield.

 

Page 25


American Financial Group, Inc.

Fixed Maturities - Credit Rating

($ in millions)

  LOGO

 

     September 30, 2018  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Investment grade

           

AAA

   $ 6,791      $ 6,766      $ (25      17

AA

     8,468        8,522        54        21

A

     9,805        9,764        (41      24

BBB

     11,373        11,294        (79      28
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     36,437        36,346        (91      90

BB

     725        723        (2      2

B

     264        267        3        1

Other (b)

     2,730        3,011        281        7
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

     3,719        4,001        282        10
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $  40,156      $  40,347      $ 191        100
  

 

 

    

 

 

    

 

 

    

 

 

 
     

98% of the fixed maturity portfolio is NAIC designated 1 or 2.

 

     December 31, 2017  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Investment grade

           

AAA

   $ 6,253      $ 6,356      $ 103        16

AA

     8,150        8,411        261        22

A

     9,149        9,447        298        25

BBB

     10,146        10,496        350        27
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     33,698        34,710        1,012        90

BB

     725        739        14        2

B

     324        328        4        1

Other (b)

     2,639        2,950        311        7
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

     3,688        4,017        329        10
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $  37,386      $  38,727      $  1,341        100
  

 

 

    

 

 

    

 

 

    

 

 

 

98% of the fixed maturity portfolio is NAIC designated 1 or 2.

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

See page 30 for more information.

 

Page 26


American Financial Group, Inc.

Mortgage-Backed Securities - AFG Consolidated

($ in millions)

  LOGO

 

September 30, 2018

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 177      $ 173      $ (4)        5     0

Prime (Non-Agency)

     1,009        1,154        145        32     3

Alt-A

     837        953        116        26     2

Subprime

     387        431        44        12     1

Commercial

     913        923        10        25     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $  3,323      $  3,634      $  311        100     8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

   

Substantially all of AFG’s MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations.

 

   

The average amortized cost as a percent of par is - Prime 81%; Alt-A 78%; Subprime 83%; CMBS 99%.

 

   

The average FICO score of our residential MBS securities is - Prime 733; Alt-A 702; Subprime 631.

 

   

94% of our Commercial MBS portfolio is investment-grade rated (82% AAA) and the average subordination for this group of assets is 33%.

 

   

The approximate average life by collateral type is - Residential 4.5 years; Commercial 5 years.

 

December 31, 2017

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 207      $ 205      $ (2)        5     0

Prime (Non-Agency)

     1,218        1,386        168        33     3

Alt-A

     994        1,122        128        27     3

Subprime

     468        517        49        12     1

Commercial

     928        963        35        23     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $  3,815      $  4,193      $  378        100     9
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 27


American Financial Group, Inc.

Mortgage-Backed Securities Portfolio

($ in millions)

  LOGO

 

Property and Casualty Insurance:

   September 30, 2018  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    % of Inv
Portfolio
 

Residential

            

Agency

   $ 143      $ 138      $ (5     16     1

Prime (Non-Agency)

     145        164        19       19     1

Alt-A

     261        295        34       34     3

Subprime

     168        187        19       21     2

Commercial

     84        85        1       10     1
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 801      $ 869      $ 68       100     8
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     December 31, 2017  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
    % of Fair
Value
    % of Inv
Portfolio
 

Residential

            

Agency

   $ 166      $ 163      $ (3     16     2

Prime (Non-Agency)

     174        195        21       19     2

Alt-A

     301        339        38       34     3

Subprime

     202        221        19       22     2

Commercial

     93        95        2       9     1
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 936      $ 1,013      $ 77       100     10
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Annuity and Run-off:

   September 30, 2018  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
    % of Fair
Value
    % of Inv
Portfolio
 

Residential

            

Agency

   $ 34      $ 35      $ 1       1     0

Prime (Non-Agency)

     861        978        117       36     2

Alt-A

     576        658        82       24     2

Subprime

     219        244        25       9     1

Commercial

     829        838        9       30     2
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $  2,519      $  2,753      $  234       100     7
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     December 31, 2017  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
    % of Fair
Value
    % of Inv
Portfolio
 

Residential

            

Agency

   $ 41      $ 42      $ 1       1     0

Prime (Non-Agency)

     1,041        1,178        137       37     4

Alt-A

     693        783        90       25     2

Subprime

     266        296        30       10     1

Commercial

     835        868        33       27     2
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 2,876      $ 3,167      $ 291       100     9
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

Page 28


American Financial Group, Inc.

Mortgage-Backed Securities - Credit Rating

($ in millions)

  LOGO

 

     September 30, 2018  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Investment grade

           

AAA

   $  1,126      $  1,131      $ 5        31

AA

     123        127        4        3

A

     149        155        6        4

BBB

     192        204        12        6
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - investment grade

     1,590        1,617        27        44

BB

     172        175        3        5

B

     163        167        4        5

Other (b)

     1,398        1,675        277        46
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,323      $ 3,634      $  311        100
  

 

 

    

 

 

    

 

 

    

 

 

 

97% of the mortgage-backed security portfolio has an NAIC 1 designation.

 

     December 31, 2017  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Investment grade

           

AAA

   $  1,209      $  1,246      $ 37        30

AA

     90        93        3        2

A

     225        239        14        6

BBB

     170        182        12        4
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - investment grade

     1,694        1,760        66        42

BB

     192        197        5        5

B

     224        230        6        5

Other (b)

     1,705        2,006        301        48
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,815      $ 4,193      $  378        100
  

 

 

    

 

 

    

 

 

    

 

 

 

97% of the mortgage-backed security portfolio has an NAIC 1 designation.

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

See page 30 for more information.

 

Page 29


Appendix A

American Financial Group, Inc.

Fixed Maturities - Credit Rating by Type

($ in millions)

  LOGO

 

     Fair Value - September 30, 2018  

By Credit Rating (a)

   US Gov      Munis      Frgn Gov      RMBS      CMBS      ABS      Corp/Oth      Total      % Total  

Investment grade

                          

AAA

   $  214      $  1,845      $ 91      $ 377      $  754      $  3,294      $ 191      $ 6,766        17

AA

     22        4,328        55        109        18        2,553        1,437        8,522        21

A

            500               133        22        2,056        7,053        9,764        24

BBB

            56               131        73        778        10,256        11,294        28
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     236        6,729        146        750        867        8,681        18,937        36,346        90

BB

                          140        35        25        523        723        2

B

            7               164        3        4        89        267        1

CCC, CC, C

                          851        6        2        20        879        2

D

            3               236                             239        1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

            10               1,391        44        31        632        2,108        6

Not Rated

     8        61        17        570        12        595        630        1,893        4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 244      $ 6,800      $ 163      $  2,711      $ 923      $ 9,307      $  20,199      $  40,347        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value - December 31, 2017  

By Credit Rating (a)

   US Gov      Munis      Frgn Gov      RMBS      CMBS      ABS      Corp/Oth      Total      % Total  

Investment grade

                          

AAA

   $ 250      $ 1,848      $  168      $ 444      $ 802      $ 2,649      $ 195      $ 6,356        16

AA

     34        4,671        66        74        19        2,242        1,305        8,411        22

A

            494        3        216        23        1,835        6,876        9,447        25

BBB

            47               106        76        800        9,467        10,496        27
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     284        7,060        237        840        920        7,526        17,843        34,710        90

BB

            4        4        173        24        23        511        739        2

B

            7        1        226        4               90        328        1

CCC, CC, C

            1               902        3        3        26        935        2

D

            5               517                             522        1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

            17        5        1,818        31        26        627        2,524        6

Not Rated

     7        71               572        12        410        421        1,493        4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 291      $ 7,148      $ 242      $ 3,230      $ 963      $ 7,962      $ 18,891      $ 38,727        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

Page 30