Form 8-K
AMERICAN FINANCIAL GROUP INC false 0001042046 0001042046 2020-05-11 2020-05-11 0001042046 us-gaap:CommonStockMember 2020-05-11 2020-05-11 0001042046 afg:SubordinatedDebenturesDueInNovember2055Member 2020-05-11 2020-05-11 0001042046 afg:SubordinatedDebenturesDueInMarch2059Member 2020-05-11 2020-05-11 0001042046 afg:SubordinatedDebenturesdueinDecember2059Member 2020-05-11 2020-05-11

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 11, 2020

 

AMERICAN FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Ohio

 

1-13653

 

31-1544320

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

301 East Fourth Street, Cincinnati, OH

 

45202

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code 513-579-2121

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock

 

AFG

 

New York Stock Exchange

6% Subordinated Debentures due November 15, 2055

 

AFGH

 

New York Stock Exchange

5.875% Subordinated Debentures due March 30, 2059

 

AFGB

 

New York Stock Exchange

5.125% Subordinated Debentures due December 15, 2059

 

AFGC

 

New York Stock Exchange

 

 


Section 2 - Financial Information

Item 2.02 Results Of Operations And Financial Condition.

Reference is made to the press release of American Financial Group, Inc. (the “Company”) relating to the announcement of the Company’s results of operations for the first quarter of 2020 and the availability of the Investor Supplement on the Company’s website. The press release was issued on May 11, 2020. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.

The information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

  (a) Financial statements of business acquired. Not applicable.

  (b) Pro forma financial information. Not applicable.

  (c) Shell company transactions. Not applicable

  (d) Exhibits

Exhibit
No.

   

Description

         
 

99.1

   

Earnings Release dated May 11, 2020, reporting American Financial Group Inc. results for the quarter ended March 31, 2020.

         
 

99.2

   

Investor Supplement – First Quarter 2020

         
 

104

   

Cover page Interactive Date File (embedded within Inline XBRL document).

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

AMERICAN FINANCIAL GROUP, INC.

Date: May 12, 2020

 

 

 

 

 

By:

 

/s/ Karl J. Grafe

 

 

 

Karl J. Grafe

 

 

 

Vice President

3

EX-99.1

Exhibit 99.1

 

LOGO

American Financial Group, Inc. Announces First Quarter Results

 

   

Net loss per share of $3.34; includes $5.22 per share loss in after-tax non-core items

 

   

Core net operating earnings of $1.88 per share; includes $0.08 per share loss from investments marked-to-market through core operating earnings

 

   

First quarter annualized ROE of (23.1%); core operating ROE of 13.2%

 

   

Parent company cash of $485 million post April debt offering; excess capital of $610 million at March 31, 2020

 

   

Full year 2020 core net operating earnings guidance, excluding the impact of investments marked-to-market through core operating earnings, $6.45 - $7.25 per share

CINCINNATI – May 11, 2020 – American Financial Group, Inc. (NYSE: AFG) today reported a 2020 first quarter net loss attributable to shareholders of $301 million ($3.34 per share loss) compared to earnings of $329 million ($3.63 per share) for the 2019 first quarter. Net earnings for the 2020 first quarter were adversely impacted by after-tax non-core items aggregating $472 million ($5.22 per share). These items included $435 million ($4.81 per share) in non-core after-tax net realized losses on securities, after-tax annuity non-core losses of $30 million ($0.34 per share), and $7 million ($0.07 per share) for costs associated with the runoff of our Lloyd’s-based insurer, Neon. By comparison, net earnings in the 2019 first quarter included $145 million ($1.61 per share) in after-tax net realized gains on securities. Other details may be found in the table on the following page. AFG’s book value per share was $56.18 as of March 31, 2020. Annualized return on equity was (23.1%) and 25.9% for the first quarters of 2020 and 2019, respectively.

Core net operating earnings were $171 million ($1.88 per share) for the 2020 first quarter, compared to $184 million ($2.02 per share) in the 2019 first quarter. Core net operating earnings for the first quarters of 2020 and 2019 generated annualized returns on equity of 13.2% and 14.5%, respectively. The year-over-year decrease was the result of negative adjustments to the Company’s $2.2 billion of investments that are marked to market through core operating earnings (“MTM investments”). The COVID-19 pandemic has had widespread financial and economic impacts, including a significant decrease in both equity and credit markets, which adversely affected returns on MTM investments. Excluding the impact of MTM investments, AFG’s first quarter 2020 core net operating earnings increased $21 million ($0.23 per share) year-over-year. Additional details may be found in the table below.

 

     Three Months Ended March 31,  

Components of Pretax Core Operating Earnings

   2020     2019     2020     2019      2020     2019  
     Before Impact of     Marked-to-Market      Core Net Operating  
In millions, except per share amounts    Marked-to-Market Investments     Investments, net of DAC      Earnings, as reported  

P&C Pretax Core Operating Earnings

   $ 178     $ 177     $ 3     $ 8      $ 181     $ 185  

Annuity Pretax Core Operating Earnings

     79       64       (12     26        67       90  

Other Expenses

     (20     (27     —         —          (20     (27

Holding Company Interest Expense

     (17     (16     —         —          (17     (16
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Pretax Core Operating Earnings

     220       198       (9     34        211       232  

Related Income Taxes

     42       41       (2     7        40       48  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Core Net Operating Earnings

   $ 178     $ 157     $ (7   $ 27      $ 171     $ 184  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Core Operating Earnings (Loss) Per Share

   $ 1.96     $ 1.73     ($ 0.08   $ 0.29      $ 1.88     $ 2.02  

Weighted Avg Diluted Shares Outstanding

     91.1       90.7            91.1       90.7  

 

Page 1


Beginning with the second quarter of 2019, AFG changed the way it defines annuity core operating earnings to exclude the impact of items that are not necessarily indicative of operating trends. Core net operating earnings for periods prior to the change have not been adjusted, however results for the three month period ended March 31, 2019 are reconciled to historically reported Annuity Segment core operating earnings on page 5 of this release. As a result, reported core net operating earnings for periods beginning with the second quarter of 2019 are not directly comparable to prior year periods. Beginning prospectively with the first quarter of 2020, AFG’s core net operating earnings for its property and casualty insurance segment excludes the run-off operations of Neon (“Neon exited lines”). The Neon exited lines impact is highlighted in the table below.

AFG’s net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (GAAP), include certain items that may not be indicative of its ongoing core operations. The table below identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure. AFG believes that its core net operating earnings provides management, financial analysts, ratings agencies and investors with an understanding of the results from the ongoing operations of the Company by excluding the impact of net realized gains and losses, annuity non-core earnings and losses, and special items that are not necessarily indicative of operating trends. AFG’s management uses core net operating earnings to evaluate financial performance against historical results because it believes this provides a more comparable measure of its continuing business. Core net operating earnings is also used by AFG’s management as a basis for strategic planning and forecasting.

 

In millions, except per share amounts    Three months ended
March 31,
 
     2020      2019  

Components of net earnings (loss) attributable to shareholders:

     

Core operating earnings before income taxes

   $ 211      $ 229  

Pretax non-core items:

     

Realized gains (losses) on securities

     (551      184  

Annuity non-core earnings (losses)

     (38      —    

Neon exited lines

     (10      —    
  

 

 

    

 

 

 

Earnings (loss) before income taxes

     (388      413  

Provision (credit) for income taxes:

     

Core operating earnings

     40        48  

Non-core items

     (124      39  
  

 

 

    

 

 

 

Total provision (credit) for income taxes

     (84      87  
  

 

 

    

 

 

 

Net earnings (loss), including noncontrolling interests

     (304      326  

Less net earnings (losses) attributable to noncontrolling interests:

     

Core operating earnings

     —          (3

Non-core items

     (3      —    
  

 

 

    

 

 

 

Total net earnings (loss) attributable to noncontrolling interests

     (3      (3
  

 

 

    

 

 

 

Net earnings (loss) attributable to shareholders

   $ (301    $ 329  
  

 

 

    

 

 

 

Net earnings (loss):

     

Core net operating earnings(a)

   $ 171      $ 184  

Non-core items:

     

Realized gains (losses) on securities

     (435      145  

Annuity non-core earnings (losses)

     (30      —    

Neon exited lines

     (7      —    
  

 

 

    

 

 

 

Net earnings (loss) attributable to shareholders

   $ (301    $ 329  
  

 

 

    

 

 

 

Components of Earnings (Loss) Per Share(b):

     

Core net operating earnings(a)

   $ 1.88      $ 2.02  

Non-core items:

     

Realized gains (losses) on securities

     (4.81      1.61  

Annuity non-core earnings (losses)

     (0.34      —    

Neon exited lines

     (0.07      —    
  

 

 

    

 

 

 

Diluted Earnings (Loss) Per Share

   $ (3.34    $ 3.63  
  

 

 

    

 

 

 

Footnotes (a) and (b) are contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 2


Book value per share, excluding unrealized gains related to fixed maturities, was $55.52 per share at March 31, 2020. In the 2020 first quarter, AFG repurchased 826,283 shares of its common stock at an average price of $74.28 per share, for a total of approximately $61 million.

Carl H. Lindner III and S. Craig Lindner, AFG’s Co-Chief Executive Officers, commented: “The COVID-19 pandemic has had profound implications across the globe, requiring us to adjust to new ways of working, learning and interacting with each other. We are especially grateful for the guidance of health officials and government leaders at the local, state and federal levels, which has been instrumental in protecting health and promoting safety in these unprecedented times. We are also very thankful to those serving and caring for others, including healthcare professionals, first responders, military and food service personnel and other essential workers. Our foremost priority is to protect the well-being of our employees as we continue to provide the secure, trusted service and support on which our agents and policyholders rely. We entered the year in the strongest financial position in our Company’s history, and our liquidity and excess capital afford us the flexibility to effectively address and respond to the uncertainties introduced by COVID-19. Our thoughts and prayers remain with all of those affected by the virus and the individuals caring for them.

“We are very pleased with the performance of our core operating businesses during the first quarter of 2020 amid these challenges. We believe our results demonstrate the strength of our portfolio of diversified specialty insurance businesses and the contributions of the exceptional employees who are part of the AFG family.

“AFG had approximately $610 million of excess capital at March 31, 2020. This number includes parent company cash of approximately $190 million. With consideration to our recent issuance of $300 million of 10-year senior debt, AFG parent effectively held cash of $485 million at March 31, 2020. We expect to continue to have significant excess capital and liquidity throughout 2020 and beyond. Specifically, our insurance subsidiaries are projected to have capital at or in excess of the levels expected by ratings agencies in order to maintain their current ratings, we have no near-term debt maturities and we maintain a $500 million undrawn credit facility.”

As previously announced, the Company provided full year 2020 core net operating earnings per share guidance excluding earnings or losses from MTM investments, given the uncertainty of the implications of COVID-19 and the resulting volatility in the financial markets. AFG continues to expect its 2020 core net operating earnings per share excluding MTM investments to be in the range of $6.45 to $7.25. For comparison, AFG’s 2019 full year core operating earnings per share excluding MTM investments were $7.11. In addition to excluding earnings on MTM investments where indicated, our 2020 core earnings per share expectations and guidance excludes non-core items such as realized gains and losses, annuity non-core earnings and losses, and other significant items that are not able to be estimated with reasonable precision, or that may not be indicative of ongoing operations. Furthermore, the above guidance reflects the impacts of (i) recent opportunistic purchases of fixed income securities, (ii) lower short-term interest rates than previously assumed, (iii) a decline in property and casualty premiums as compared to our original expectations, (iv) recent renewal rate actions taken on annuity policies near or at the end of their surrender charge period, and (v) other items related to the impact of COVID-19.

Specialty Property and Casualty Insurance Operations

Pretax core operating earnings in AFG’s P&C Insurance Segment were $181 million in the first quarter of 2020, compared to $185 million in the prior year period, a decrease of 2%. Lower year-over-year P&C net investment income, due to the impact of MTM investments, was the driver of the lower year-over-year earnings. Absent the impact of MTM investments, first quarter 2020 pretax core operating earnings in AFG’s P&C Insurance Segment increased $1 million when compared to the prior year period.

 

Page 3


The Specialty P&C insurance operations generated an underwriting profit of $89 million in the 2020 first quarter, compared to $88 million in the first quarter of 2019. Higher underwriting profitability in our Specialty Casualty and Specialty Financial Groups was partially offset by lower underwriting profit in our Property and Transportation Group.

The first quarter 2020 combined ratio of 92.2% decreased 0.3% from the prior year period. First quarter 2020 results include 4.2 points of favorable prior year reserve development, compared to 4.0 points of favorable development in the comparable prior year period. Catastrophe losses were 0.8 points of the combined ratio in the first quarter of 2020; by comparison, catastrophe losses added 1.1 points in the prior year period.

Gross written premiums were down 1% and net written premiums were up 2% in the 2020 first quarter compared to the prior year quarter, primarily as the result of the run-off of Neon. Excluding the impact of the Neon runoff, gross and net written premiums increased 11% and 7%, respectively, year-over-year. Average renewal pricing across our entire P&C Group was up approximately 7% for the quarter. Excluding our workers’ compensation business, renewal pricing was up approximately 11%. Pricing in our Specialty P&C group overall is the highest we have achieved in over five years, meeting or exceeding our expectations in each of our Specialty P&C sub-segments.

Further details about AFG’s Specialty P&C operations may be found in the accompanying schedules.

The Property and Transportation Group reported an underwriting profit of $27 million in the first quarter of 2020 compared to $39 million in the first quarter of 2019. Lower crop earnings were the driver of the lower underwriting profit in the quarter. Catastrophe losses in this group were $8 million in the first quarter of 2020 and $9 million in the comparable 2019 period.

First quarter 2020 gross and net written premiums in this group were 13% and 12% higher, respectively, than the comparable prior year period. New business opportunities in our transportation, property & inland marine and ocean marine businesses, as well as new premiums from the addition of the Atlas paratransit business, were partially offset by declines in passenger transportation premiums caused by the COVID-19 pandemic. Overall renewal rates in this group increased 6% in the first quarter of 2020.

The Specialty Casualty Group reported an underwriting profit of $52 million in the first quarter of 2020 compared to $36 million in the comparable 2019 period. Higher profitability in our executive liability and workers’ compensation businesses, as well as 2019 Neon underwriting losses impacting prior year core operating results, contributed to the higher year-over-year underwriting profitability. Higher year-over-year adverse prior year reserve development in our excess & surplus lines and public sector businesses partially offset these results. Underwriting profitability in our workers’ compensation business continues to be very strong; these businesses reported higher year-over-year underwriting profit, primarily as a result of higher favorable prior year reserve development. The businesses in the Specialty Casualty Group achieved a very strong 90.7% calendar year combined ratio overall in the first quarter. Catastrophe losses for this group were less than $1 million in the first quarter of 2020 and $1 million in the comparable 2019 period.

Gross and net written premiums decreased 7% and 6%, respectively, for the first quarter of 2020 when compared to the same prior year period, primarily due to the run-off of Neon. Excluding the impact of Neon, gross and net written premiums for the first quarter of 2020 were up 13% and 4%, respectively, when compared to the same period in 2019. Higher cessions in our excess and surplus and excess liability businesses impacted net written premiums. With the exception of workers’ compensation, the majority of businesses in this group achieved strong renewal pricing and reported premium growth during the first quarter. Growth in our excess and surplus lines and excess liability businesses, primarily the result of rate increases, new business opportunities and higher retentions on renewal business, was the primary driver of the higher premiums. Lower premiums in our workers’ compensation businesses partially offset this growth. Renewal pricing for this group was up 8% in the first quarter. Excluding our workers’ compensation

 

Page 4


businesses, renewal rates in this group were up approximately 17%. Renewal rates in our Specialty Casualty Group overall and renewal rates adjusted to exclude the impact of workers’ compensation are the highest we have seen in more than five years.

The Specialty Financial Group reported an underwriting profit of $17 million in the first quarter of 2020, compared to $13 million in the comparable 2019 period. Higher year-over-year underwriting profitability in our financial institutions business was partially offset by lower underwriting profitability in our fidelity and crime operations. Nearly all businesses in this group continued to achieve excellent underwriting margins. Catastrophe losses for this group were $1 million in the first quarter of 2020, compared to $2 million in the prior year quarter.

First quarter 2020 gross written premiums were down 1% and net written premiums were up 3%, when compared to the prior year period. Renewal pricing in this group was up approximately 5% for the quarter.

Carl Lindner III stated, “Our Specialty P&C Group performed exceptionally well during the first quarter, with excellent underwriting margins, healthy year-over-year growth in net written premiums and very strong renewal pricing that is exceeding our objectives. Based on our current expectations of the impact of COVID-19, we now expect P&C pretax core operating earnings, excluding the impact of MTM investments, in the range of $630 million to $690 million, and we expect an overall 2020 calendar year combined ratio in the range of 92% to 94%. We now expect net written premiums to be down 8% to 14% when compared to the $5.3 billion reported in 2019, primarily due to the run-off of Neon. Excluding the impact of Neon, we expect net written premiums be 1% to 7% lower than the premiums reported in 2019.”

Further details about AFG’s Specialty P&C operations may be found in the accompanying schedules and in our Quarterly Investor Supplement, which is posted on our website.

Annuity Segment

Annuity Core Operating Earnings – The table below reflects annuity core operating earnings under AFG’s definition utilized beginning in the second quarter of 2019. For the first quarter of 2019, annuity core operating earnings are reconciled to previously reported annuity operating results.

 

In millions    Three months ended
March 31,
       
     2020     2019     Change  

Components of Pretax Annuity Core Operating Earnings:

      

Pretax earnings before items below

   $ 79     $ 75       5

Amounts previously reported as operating, net

     —         (11  
  

 

 

   

 

 

   

Pretax Annuity core operating earnings before MTM investments

     79       64       23

MTM Investments, net of DAC

     (12     26    
  

 

 

   

 

 

   

Pretax Annuity core operating earnings, as reported

   $ 67     $ 90       (26 %) 
  

 

 

   

 

 

   

Annualized yield on investments marked to market through core operating earnings

     (1.9 %)      10.9  

First quarter 2020 pretax annuity core operating earnings before certain items increased 5% and reflects the impact of growth in the annuity business.

Earnings from investments marked to market (“MTM”) through core operating earnings vary from quarter to quarter based on the reported results of the underlying investments. As discussed earlier, the COVID-19 pandemic has had widespread financial and economic impacts, including a significant decrease in both equity and credit markets, which impacted returns during the first quarter of 2020 on the Annuity Segment’s $1.3 billion of MTM investments.

 

Page 5


Annuity Premiums AFG’s Annuity Segment reported statutory premiums of $1.21 billion in the first quarter of 2020, compared to $1.40 billion in the first quarter of 2019, a decrease of 13%. However, sales in the first quarter of 2020 represent a 6% increase over sales in the fourth quarter of 2019, and reflect a sequential increase in all of the Annuity Segment’s major channels.

Craig Lindner stated, “While COVID-19 had a limited impact on premiums during the first quarter, the pandemic is expected to have a much bigger impact on sales in the second quarter, and possibly beyond. Subject to much uncertainty, our current best estimate is that 2020 Annuity sales will be between $3.3 billion and $4.0 billion, and result in growth in average investments and reserves of 5% to 7% in 2020. Furthermore, we believe that the Annuity Segment’s 5% increase in comparable core operating earnings before MTM investments demonstrates the strong fundamentals of our business. Although the Annuity Segment’s return on its $1.3 billion of MTM investments was slightly negative in the first quarter of 2020, the cumulative return on these investments over the past five calendar years was nearly 10%.”

2020 Annuity Core Operating Earnings Guidance, Excluding Earnings or Losses from MTM Investments – While AFG continues to expect an attractive return on its MTM investments over the long term, due to ongoing volatility and uncertainty, it is difficult to forecast the MTM returns for the Annuity Segment in 2020. Pretax Annuity core operating earnings, excluding the impact of MTM investments, are expected to be in the range of $280 million to $310 million. By comparison, annuity core operating earnings excluding MTM investments was $298 million in 2019.

This guidance reflects the impacts of (i) lower short-term interest rates, which will have a negative impact on the Annuity Segment’s approximately $4.1 billion net investment in cash and floating rate securities, and (ii) recent opportunistic purchases of fixed income securities, which will have a positive impact on core operating earnings. In addition, AFG has recently initiated more aggressive renewal rate actions on annuity policies near or after the end of their surrender charge period, which will also have a positive impact on core operating earnings.

Craig Lindner added, “We believe AFG’s Annuity Segment is strongly positioned to deal with the effects of the pandemic. In addition to its strong capital position and strong underlying fundamentals, the Annuity Segment has the ability to lower the crediting rates on $31 billion of annuity reserves by an average of 118 basis points. In addition, due to its prudent pricing, AFG has sold fewer annuities with guaranteed living benefits than many of its peers; at March 31, 2020, less than 13% of AFG’s annuity reserves contained these guarantees.”

Annuity Non-Core Loss – In the first quarter of 2020, AFG reported an after-tax Annuity non-core loss of $30 million ($0.34 per share loss), which reflects the unfavorable impact of the first quarter decrease in the S&P 500 on fair value accounting for FIAs.

More information about premiums and the results of operations for our Annuity Segment may be found in AFG’s Quarterly Investor Supplement.

Investments

Due to the significant drop in the stock market in the first quarter of 2020, AFG recorded first quarter 2020 net realized losses on securities of $435 million ($4.81 per share) after tax and after deferred acquisition costs (DAC), which included $423 million ($4.69 per share) in after-tax, after-DAC net losses to adjust equity securities that the Company continued to own, to fair value. AFG recorded $145 million ($1.61 per share) in non-core after-tax net realized gains on securities in the comparable prior year period.

Unrealized gains on fixed maturities were $16 million after tax and after DAC at March 31, 2020, a decrease of $846 million since year end. Our portfolio continues to be high quality, with 91% of our fixed maturity portfolio rated investment grade and 97% with a National Association of Insurance Commissioners’ designation of NAIC 1 or 2, its highest two categories.

 

Page 6


For the three months ended March 31, 2020, P&C net investment income was approximately 5% lower than the comparable 2019 period. Excluding the impact of MTM investments, P&C net investment income was unchanged year-over-year.

More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.

Neon Exited Lines

On January 6, 2020, AFG announced its plans to exit the Lloyd’s of London insurance market and actions it had initiated to place its Lloyd’s subsidiaries including its Lloyd’s Managing Agency, Neon Underwriting Ltd., into run-off. The exit from this business will allow AFG to reallocate capital to its other insurance businesses and opportunities that have the potential to earn targeted returns on investment. AFG recognized non-core after-tax net expenses of $7 million ($0.07 per share) in the first quarter of 2020 related to the run-off of this business.

About American Financial Group, Inc.

American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets of approximately $68 billion as of March 31, 2020. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of traditional fixed and indexed annuities in the retail, financial institutions, broker-dealer, and registered investment advisor markets. Great American Insurance Group’s roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.

Forward Looking Statements

This press release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Company’s expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.

Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including, but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets, including the cost of equity index options; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio; the availability of capital; changes in insurance law or regulation, including changes in statutory accounting rules and changes in regulation of the Lloyd’s market, including modifications to capital requirements; changes in costs associated with the exit from the Lloyd’s market and the run-off of AFG’s Lloyd’s-based insurer, Neon; the effects of the COVID-19 outbreak, including the effects on the international and national economy and credit markets, legislative or regulatory developments affecting the insurance industry,

 

Page 7


quarantines or other travel or health-related restrictions; changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from pandemics, civil unrest and other major losses; disruption caused by cyber-attacks or other technology breaches or failures by AFG or its business partners and service providers, which could negatively impact AFG’s business and/or expose AFG to litigation; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency and mortality; competitive pressures; the ability to obtain adequate rates and policy terms; changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries; the impact of the conditions in the international financial markets and the global economy relating to AFG’s international operations; and other factors identified in AFG’s filings with the Securities and Exchange Commission.

The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.

Details Regarding AFG’s 2020 First Quarter Earnings Results Conference Call

The Company will hold a conference call to discuss 2020 first quarter results at 11:30 a.m. (ET) tomorrow, Tuesday, May 12, 2020. Toll-free telephone access will be available by dialing 1-877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 8449094. Please dial in five to ten minutes prior to the scheduled start time of the call.

A replay will be available approximately two hours following the completion of the call and will remain available until 11:59 p.m. (ET) on May 19, 2020. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 8449094.

The conference call and accompanying webcast slides will also be broadcast live over the internet. To access the event, click the following link: https://www.AFGinc.com/news-and-events/event-calendar. Alternatively, you can choose Events from the Investor Relations page at www.AFGinc.com.

An archived webcast will be available immediately after the call via the same link on our website until May 19, 2020 at 11:59 p.m. (ET).

Contact:

Diane P. Weidner, IRC

Assistant Vice President – Investor & Media Relations

(513) 369-5713

Websites:

www.AFGinc.com

www.GreatAmericanInsuranceGroup.com

# # #

(Financial summaries follow)

This earnings release and AFG’s Quarterly Investor Supplement are available in the Investor Relations section of AFG’s website: www.AFGinc.com.

AFG2020-11

 

Page 8


AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

SUMMARY OF EARNINGS (LOSS) AND SELECTED BALANCE SHEET DATA

(In Millions, Except Per Share Data)

 

     Three months ended
March 31,
 
     2020      2019  

Revenues

     

P&C insurance net earned premiums

   $ 1,209      $ 1,173  

Net investment income

     544        542  

Realized gains (losses) on securities

     (551      184  

Income (loss) of managed investment entities:

     

Investment income

     59        69  

Gain (loss) on change in fair value of assets/liabilities

     (43      —    

Other income

     57        56  
  

 

 

    

 

 

 

Total revenues

     1,275        2,024  
  

 

 

    

 

 

 

Costs and expenses

     

P&C insurance losses & expenses

     1,127        1,091  

Annuity and supplemental insurance benefits & expenses

     389        339  

Interest charges on borrowed money

     17        16  

Expenses of managed investment entities

     48        55  

Other expenses

     82        110  
  

 

 

    

 

 

 

Total costs and expenses

     1,663        1,611  
  

 

 

    

 

 

 

Earnings (loss) before income taxes

     (388      413  

Provision (credit) for income taxes

     (84      87  
  

 

 

    

 

 

 

Net earnings (losses) including noncontrolling interests

     (304      326  

Less: Net earnings (loss) attributable to noncontrolling interests

     (3      (3
  

 

 

    

 

 

 

Net earnings (loss) attributable to shareholders

   $ (301    $ 329  
  

 

 

    

 

 

 

Diluted earnings (loss) per Common Share

   $ (3.34    $ 3.63  
  

 

 

    

 

 

 

Average number of diluted shares

     90.3        90.7  

 

     March 31,      December 31,  
     2020      2019  

Selected Balance Sheet Data:

     

Total cash and investments

   $ 53,221      $ 55,252  

Long-term debt(c)

   $ 1,473      $ 1,473  

Shareholders’ equity(d)

   $ 5,047      $ 6,269  

Shareholders’ equity (excluding unrealized gains/losses related to fixed maturities)(d)

   $ 4,987      $ 5,390  

Book value per share

   $ 56.18      $ 69.43  

Book value per share (excluding unrealized gains/losses related to fixed maturities)

   $ 55.52      $ 59.70  

Common Shares Outstanding

     89.8        90.3  

Footnotes (c) and (d) are contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 9


AMERICAN FINANCIAL GROUP, INC.

SPECIALTY P&C OPERATIONS

(Dollars in Millions)

 

     Three months ended        
     March 31,     Change  
     2020     2019        

Gross written premiums

   $ 1,526     $ 1,535       (1 %) 
  

 

 

   

 

 

   

Net written premiums

   $ 1,165     $ 1,147       2
  

 

 

   

 

 

   

Ratios (GAAP):

      

Loss & LAE ratio

     58.5     58.9  

Underwriting expense ratio

     33.7     33.6  
  

 

 

   

 

 

   

Specialty Combined Ratio

     92.2     92.5  
  

 

 

   

 

 

   

Combined Ratio – P&C Segment

     92.8     92.6  
  

 

 

   

 

 

   

Supplemental Information:(e)

      

Gross Written Premiums:

      

Property & Transportation

   $ 494     $ 439       13

Specialty Casualty

     849       912       (7 %) 

Specialty Financial

     183       184       (1 %) 
  

 

 

   

 

 

   
   $ 1,526     $ 1,535       (1 %) 
  

 

 

   

 

 

   

Net Written Premiums:

      

Property & Transportation

   $ 386     $ 344       12

Specialty Casualty

     586       626       (6 %) 

Specialty Financial

     149       145       3

Other

     44       32       38
  

 

 

   

 

 

   
   $ 1,165     $ 1,147       2
  

 

 

   

 

 

   

Combined Ratio (GAAP):

      

Property & Transportation

     92.9     89.0  

Specialty Casualty

     90.7     94.2  

Specialty Financial

     89.1     91.4  

Aggregate Specialty Group

     92.2     92.5  

 

     Three months ended  
     March 31,  
     2020     2019  

Reserve Development (Favorable) / Adverse:

    

Property & Transportation

   $ (24   $ (26

Specialty Casualty

     (24     (13

Specialty Financial

     (2     (6

Other Specialty

     2       (1
  

 

 

   

 

 

 
   $ (48   $ (46
  

 

 

   

 

 

 

Points on Combined Ratio:

    

Property & Transportation

     (6.2     (7.2

Specialty Casualty

     (4.3     (2.2

Specialty Financial

     (1.2     (4.3

Aggregate Specialty Group

     (4.2     (4.0

Total P&C Segment

     (3.5     (3.9

Footnote (e) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 10


AMERICAN FINANCIAL GROUP, INC.

ANNUITY SEGMENT

(Dollars in Millions)

Components of Statutory Premiums

 

     Three months ended         
     March 31,      Change  
     2020      2019         

Annuity Premiums:

        

Financial Institutions

   $ 711      $ 768        (7 %) 

Retail

     197        330        (40 %) 

Broker-Dealer

     155        233        (33 %) 

Pension Risk Transfer

     103        10        930

Education Market

     39        49        (20 %) 

Variable Annuities

     5        5        —    
  

 

 

    

 

 

    

Total Annuity Premiums

   $ 1,210      $ 1,395        (13 %) 
  

 

 

    

 

 

    

Components of Pretax Annuity Core Operating Earnings

 

     Three months ended        
     March 31,     Change  
     2020     2019        

Revenues:

      

Net investment income

   $ 428     $ 406       5

Other income

     35       28       25
  

 

 

   

 

 

   

Total revenues

     463       434       7

Costs and Expenses:

      

Annuity benefits

     287       267       7

Acquisition expenses

     65       57       14

Other expenses

     32       35       (9 %) 
  

 

 

   

 

 

   

Total costs and expenses

     384       359       7
  

 

 

   

 

 

   

Annuity core operating earnings before items below

   $ 79     $ 75       5

Amounts previously reported as core

     —         (11     nm  

Investments marked-to-market, net of DAC

     (12     26       nm  
  

 

 

   

 

 

   

Pretax Annuity Core Operating Earnings

   $ 67     $ 90       (26 %) 
  

 

 

   

 

 

   

Annuity Spread Information*

 

     Three months ended
March 31,
 
     2020     2019  

Net interest spread before MTM investments

     1.59     1.69

Net interest spread

     1.53     2.00

Net spread earned before MTM investments

     0.81     0.80

Net spread earned

     0.69     1.08

 

*

Excludes fixed annuity portion of variable annuity business.

Further details may be found in our Quarterly Investor Supplement, which is posted on our website.

 

Page 11


AMERICAN FINANCIAL GROUP, INC.

Notes to Financial Schedules

 

a)

Components of core net operating earnings (in millions):

 

     Three months ended
March 31,
 
     2020      2019  

Core Operating Earnings before Income Taxes:

     

P&C insurance segment

   $ 181      $ 185  

Annuity segment

     67        101  

Annuity results previously reported as operating earnings

     —          (11

Interest & other corporate expenses

     (37      (43
  

 

 

    

 

 

 

Core operating earnings before income taxes

     211        232  

Related income taxes

     40        48  
  

 

 

    

 

 

 

Core net operating earnings

   $ 171      $ 184  
  

 

 

    

 

 

 

 

b)

Because AFG had a net loss for the first quarter of 2020, the impact of potential dilutive options (weighted average of 0.84 million shares) was excluded from AFG’s fully diluted earnings per share calculation. However, for the non-GAAP measure of core net operating earnings, the Company believes it is most appropriate to use the fully diluted share data that would have been used if AFG had net earnings for the first quarter.

 

c)

Shareholders’ Equity at March 31, 2020 includes $16 million ($0.17 per share) in unrealized after-tax gains on fixed maturities and $44 million ($0.49 per share) in unrealized after-tax gains on fixed maturity-related cash flow hedges. Shareholders’ Equity at December 31, 2019 includes $862 million ($9.54 per share) in unrealized after-tax gains on fixed maturities and $17 million ($0.19 per share) in unrealized after-tax gains on fixed maturity-related cash flow hedges.

 

d)

On March 26, 2020, AFG announced the registered offering of $300 million of 5.250% Senior Notes due April 2, 2030. The transaction closed on April 2, 2020.

 

e)

Supplemental Notes:

 

   

Property & Transportation includes primarily physical damage and liability coverage for buses and trucks, inland and ocean marine, agricultural-related products and other commercial property coverages.

 

   

Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance.

 

   

Specialty Financial includes risk management insurance programs for lending and leasing institutions (including equipment leasing and collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance.

 

   

Other includes an internal reinsurance facility.

 

Page 12

EX-99.2

Exhibit 99.2

 

LOGO   

American Financial Group, Inc.

 

   Investor Supplement - First Quarter 2020
  

 

May 11, 2020

 

   American Financial Group, Inc.
   Corporate Headquarters
  

Great American Insurance Group Tower

301 E Fourth Street

   Cincinnati, OH 45202 513 579 6739


American Financial Group, Inc.   LOGO

Table of Contents - Investor Supplement - First Quarter 2020

 

Section

  Page  

Table of Contents - Investor Supplement - First Quarter 2020

    2  

Financial Highlights

    3  

Summary of Earnings

    4  

Earnings Per Share Summary

    5  

Property and Casualty Insurance Segment

 

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

    6  

Specialty - Underwriting Results (GAAP)

    7  

Property and Transportation - Underwriting Results (GAAP)

    8  

Specialty Casualty - Underwriting Results (GAAP)

    9  

Specialty Financial - Underwriting Results (GAAP)

    10  

Other Specialty - Underwriting Results (GAAP)

    11  

Annuity Segment

 

Annuity Earnings

    12  

Annuity Earnings - Version 2

    12a  

Detail of Annuity Benefits Expense

    13  

Core Net Spread on Fixed Annuities

    14  

Statutory Annuity Premiums

    15  

Fixed Annuity Benefits Accumulated (GAAP)

    16  

Guaranteed Minimum Interest Rate Analysis

    17  

Annuity Non-Core Earnings (Losses)

    18  

Reconciliation from Core to GAAP Annuity Pretax Earnings

    19  

Consolidated Balance Sheet / Book Value / Debt

 

Consolidated Balance Sheet

    20  

Book Value Per Share and Price / Book Summary

    21  

Capitalization

    22  

Additional Supplemental Information

    23  

Consolidated Investment Supplement

 

Total Cash and Investments

    24  

Net Investment Income

    25  

Significant Investments Marked-to-Market Through Investment Income and Investments Accounted For Using the Equity Method

    26  

Fixed Maturities - By Security Type - AFG Consolidated

    27  

Fixed Maturities - By Security Type Portfolio

    28  

Fixed Maturities - Credit Rating

    29  

Mortgage-Backed Securities - AFG Consolidated

    30  

Mortgage-Backed Securities Portfolio

    31  

Mortgage-Backed Securities - Credit Rating

    32  

Appendix

 

A Components of Core Operating Earnings As Reported

    33  

B Fixed Maturities by Credit Rating & NAIC Designation by Type 3/31/2020

    34  

C Fixed Maturities by Credit Rating & NAIC Designation by Type 12/31/2019

    35  

D Corporate Securities by Credit Rating & NAIC Designation by Industry 3/31/2020

    36  

E Corporate Securities by Credit Rating & NAIC Designation by Industry 12/31/2019

    37  

F Asset-Backed Securities by Credit Rating & NAIC Designation by Collateral Type 3/31/2020

    38  

G Asset-Backed Securities by Credit Rating & NAIC Designation by Collateral Type 12/31/2019

    39  

 

Page 2


American Financial Group, Inc.   LOGO
Financial Highlights
(in millions, except per share information)

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Highlights

              

Net earnings (loss)

   $ (301   $ 211     $ 147     $ 210     $ 329     $ 897     $ 530  

Core net operating earnings

     171       203       205       192       184       784       761  

Total assets

     67,643       70,130       69,067       67,697       66,132       70,130       63,456  

Adjusted shareholders’ equity (a)

     4,987       5,390       5,376       5,260       5,201       5,390       4,898  

Property and Casualty net written premiums

     1,165       1,313       1,618       1,264       1,147       5,342       5,023  

Annuity statutory premiums

     1,210       1,139       1,077       1,349       1,395       4,960       5,407  

Per share data

              

Diluted earnings (loss) per share

   $ (3.34   $ 2.31     $ 1.62     $ 2.31     $ 3.63     $ 9.85     $ 5.85  

Core net operating earnings per share

     1.88       2.22       2.25       2.12       2.02       8.62       8.40  

Adjusted book value per share (a)

     55.52       59.70       59.65       58.49       58.02       59.70       54.86  

Cash dividends per common share

     0.4500       2.2500       0.4000       1.9000       0.4000       4.9500       4.4500  

Financial ratios

              

Annualized return on equity (b)

     (23.1 %)      15.6     11.0     16.0     25.9     17.1     10.9

Annualized core operating return on equity (b)

     13.2     15.0     15.3     14.7     14.5     14.9     15.6

Property and Casualty combined ratio - Specialty:

              

Loss & LAE ratio

     58.5     63.2     63.1     60.2     58.9     61.5     61.3

Underwriting expense ratio

     33.7     30.3     30.9     34.8     33.6     32.2     32.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio - Specialty

     92.2     93.5     94.0     95.0     92.5     93.7     93.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread on fixed annuities - before investments marked to market

     1.59     1.71     1.65     1.72     1.69     1.69     1.76

Investments marked to market

     (0.06 %)      0.23     0.28     0.33     0.31     0.29     0.33
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread on fixed annuities - including marked to market

     1.53     1.94     1.93     2.05     2.00     1.98     2.09
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned on fixed annuities:

              

Core operating - before investments marked to market

     0.81     0.87     0.80     0.80     0.80     0.82     0.90

Investments marked to market, net of DAC

     (0.12 %)      0.20     0.26     0.31     0.28     0.26     0.30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core operating

     0.69     1.07     1.06     1.11     1.08     1.08     1.20
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-core:

              

Previously reported in core operating

     n/a       n/a       n/a       n/a       (0.12 %)      (0.03 %)      (0.13 %) 

Currently reported in non-core

     (0.38 %)      0.24     (0.28 %)      (0.35 %)      n/a       (0.09 %)      n/a  

 

(a)

Excludes unrealized gains related to fixed maturity investments, a reconciliation to the GAAP measure is on page 21.     

(b)

Excludes accumulated other comprehensive income.     

 

Page 3


American Financial Group, Inc.

Summary of Earnings

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Property and Casualty Insurance

              

Underwriting profit

   $ 88     $ 88     $ 72     $ 59     $ 87     $ 306     $ 320  

Net investment income

     99       120       124       124       104       472       438  

Other expense

     (6     (9     (2     (8     (6     (25     (18
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and Casualty Insurance operating earnings

     181       199       194       175       185       753       740  

Annuity operating earnings

     67       104       100       104       90       398       361  

Interest expense of parent holding companies

     (17     (18     (17     (17     (16     (68     (62

Other expense

     (20     (32     (22     (25     (27     (106     (94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     211       253       255       237       232       977       945  

Income tax expense

     40       50       50       45       48       193       184  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings

     171       203       205       192       184       784       761  

Non-core items, net of tax:

              

Realized gains (losses) on securities

     (435     51       (14     45       145       227       (210

Annuity non-core earnings (losses)

     (30     19       (21     (27     —         (29     —    

Special A&E charges:

              

Property and Casualty Insurance run-off operations

     —         —         (14     —         —         (14     (14

Former Railroad and Manufacturing operations

     —         —         (9     —         —         (9     (7

Neon exited lines

     (7     (58     —         —         —         (58     —    

Other non-core items

     —         (4     —         —         —         (4     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ (301   $ 211     $ 147     $ 210     $ 329     $ 897     $ 530  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 4


American Financial Group, Inc.

Earnings Per Share Summary

(in millions, except per share information)

  LOGO

 

     Three Months Ended      Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19      12/31/19     12/31/18  

Core net operating earnings

   $ 171     $ 203     $ 205     $ 192     $ 184      $ 784     $ 761  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net earnings

   $ (301   $ 211     $ 147     $ 210     $ 329      $ 897     $ 530  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Average number of diluted shares - core

     91.138       91.274       91.137       90.981       90.695        91.024       90.626  

Average number of diluted shares - net

     90.295       91.274       91.137       90.981       90.695        91.024       90.626  

Diluted earnings per share:

               

Core net operating earnings per share

   $ 1.88     $ 2.22     $ 2.25     $ 2.12     $ 2.02      $ 8.62     $ 8.40  

Realized gains (losses) on securities

     (4.81     0.56       (0.15     0.48       1.61        2.47       (2.31

Annuity non-core earnings (losses)

     (0.34     0.21       (0.23     (0.29     —          (0.31     —    

Special A&E charges:

               

Property and Casualty Insurance run-off operations

     —         —         (0.15     —         —          (0.15     (0.16

Former Railroad and Manufacturing operations

     —         —         (0.10     —         —          (0.10     (0.08

Neon exited lines

     (0.07     (0.64     —         —         —          (0.64     —    

Other non-core items

     —         (0.04     —         —         —          (0.04     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Diluted earnings (loss) per share

   $ (3.34   $ 2.31     $ 1.62     $ 2.31     $ 3.63      $ 9.85     $ 5.85  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

Page 5


American Financial Group, Inc.   LOGO
Property and Casualty Insurance - Summary Underwriting Results (GAAP)
($ in millions)

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Property and Transportation

   $ 27     $ (2   $ 38     $ 4     $ 39     $ 79     $ 120  

Specialty Casualty

     52       69       23       47       36       175       141  

Specialty Financial

     17       32       26       21       13       92       66  

Other Specialty

     (7     (10     1       (12     —         (21     (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Specialty

     89       89       88       60       88       325       322  

Other core charges, included in loss and LAE

     (1     (1     (16     (1     (1     (19     (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Core

     88       88       72       59       87       306       320  

Special A&E charges, included in loss and LAE

     —         —         (18     —         —         (18     (18

Neon exited lines

     (1     (76     —         —         —         (76     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss) - Property and Casualty Insurance

   $ 87     $ 12     $ 54     $ 59     $ 87     $ 212     $ 302  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ 1     $ —       $ —       $ —       $ 1     $ 2  

Catastrophe loss

     9       14       22       12       12       60       103  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 9     $ 15     $ 22     $ 12     $ 12     $ 61     $ 105  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (42   $ (45   $ (12   $ (41   $ (45   $ (143   $ (192
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Property and Transportation

     92.9     100.4     93.5     99.1     89.0     95.7     93.1

Specialty Casualty

     90.7     89.7     96.5     92.5     94.2     93.3     94.2

Specialty Financial

     89.1     79.6     83.7     85.6     91.4     85.0     88.9

Other Specialty

     117.7     122.5     98.5     135.1     98.9     113.3     103.7

Combined ratio - Specialty

     92.2     93.5     94.0     95.0     92.5     93.7     93.4

Other core charges

     0.1     0.1     1.1     0.1     0.1     0.4     0.0

Neon exited lines charge

     0.5     5.5     0.0     0.0     0.0     1.4     0.0

Special A&E charges

     0.0     0.0     1.2     0.0     0.0     0.3     0.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     92.8     99.1     96.3     95.1     92.6     95.8     93.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specialty combined ratio excl. catastrophe and prior year development

     95.6     96.3     95.5     97.5     95.4     96.2     95.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components - property and casualty insurance

              

Current accident year, excluding catastrophe loss

     61.2     66.0     64.6     62.7     61.8     64.0     63.6

Prior accident year loss reserve development

     (3.5 %)      (0.4 %)      (0.8 %)      (3.3 %)      (3.9 %)      (2.2 %)      (4.0 %) 

Current accident year catastrophe loss

     0.8     1.0     1.6     0.9     1.1     1.2     2.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     58.5     66.6     65.4     60.3     59.0     63.0     61.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 6


American Financial Group, Inc.

Specialty - Underwriting Results (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Gross written premiums

   $ 1,526     $ 1,749     $ 2,351     $ 1,664     $ 1,535     $ 7,299     $ 6,840  

Ceded reinsurance premiums

     (361     (436     (733     (400     (388     (1,957     (1,817
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     1,165       1,313       1,618       1,264       1,147       5,342       5,023  

Change in unearned premiums

     (27     57       (176     (64     26       (157     (158
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     1,138       1,370       1,442       1,200       1,173       5,185       4,865  

Loss and LAE

     666       865       910       722       691       3,188       2,983  

Underwriting expense

     383       416       444       418       394       1,672       1,560  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 89     $ 89     $ 88     $ 60     $ 88     $ 325     $ 322  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ 1     $ —       $ —       $ —       $ 1     $ 2  

Catastrophe loss

     9       14       22       12       12       60       103  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 9     $ 15     $ 22     $ 12     $ 12     $ 61     $ 105  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (48   $ (53   $ (46   $ (42   $ (46   $ (187   $ (212
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     58.5     63.2     63.1     60.2     58.9     61.5     61.3

Underwriting expense ratio

     33.7     30.3     30.9     34.8     33.6     32.2     32.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     92.2     93.5     94.0     95.0     92.5     93.7     93.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     95.6     96.3     95.5     97.5     95.4     96.2     95.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     61.9     66.0     64.6     62.7     61.8     64.0     63.6

Prior accident year loss reserve development

     (4.2 %)      (3.8 %)      (3.1 %)      (3.4 %)      (4.0 %)      (3.7 %)      (4.4 %) 

Current accident year catastrophe loss

     0.8     1.0     1.6     0.9     1.1     1.2     2.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     58.5     63.2     63.1     60.2     58.9     61.5     61.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 7


American Financial Group, Inc.

Property and Transportation - Underwriting Results (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Gross written premiums

   $ 494     $ 628     $ 1,113     $ 579     $ 439     $ 2,759     $ 2,645  

Ceded reinsurance premiums

     (108     (179     (452     (157     (95     (883     (891
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     386       449       661       422       344       1,876       1,754  

Change in unearned premiums

     —         56       (78     (43     17       (48     (25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     386       505       583       379       361       1,828       1,729  

Loss and LAE

     237       392       421       259       225       1,297       1,192  

Underwriting expense

     122       115       124       116       97       452       417  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 27     $ (2   $ 38     $ 4     $ 39     $ 79     $ 120  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

     8       7       8       8       9       32       26  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 8     $ 7     $ 8     $ 8     $ 9     $ 32     $ 26  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (24   $ (18   $ (17   $ (6   $ (26   $ (67   $ (50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     61.4     77.8     72.1     68.4     62.2     71.0     69.0

Underwriting expense ratio

     31.5     22.6     21.4     30.7     26.8     24.7     24.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     92.9     100.4     93.5     99.1     89.0     95.7     93.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     96.9     102.5     94.9     98.7     93.6     97.5     94.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     65.4     79.9     73.5     68.0     66.8     72.8     70.3

Prior accident year loss reserve development

     (6.2 %)      (3.5 %)      (2.8 %)      (1.6 %)      (7.2 %)      (3.6 %)      (2.8 %) 

Current accident year catastrophe loss

     2.2     1.4     1.4     2.0     2.6     1.8     1.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     61.4     77.8     72.1     68.4     62.2     71.0     69.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 8


American Financial Group, Inc.

Specialty Casualty - Underwriting Results (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Gross written premiums

   $ 849     $ 929     $ 1,031     $ 896     $ 912     $ 3,768     $ 3,445  

Ceded reinsurance premiums

     (263     (260     (287     (234     (286     (1,067     (936
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     586       669       744       662       626       2,701       2,509  

Change in unearned premiums

     (30     7       (86     (28     3       (104     (106
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     556       676       658       634       629       2,597       2,403  

Loss and LAE

     340       402       416       380       388       1,586       1,476  

Underwriting expense

     164       205       219       207       205       836       786  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 52     $ 69     $ 23     $ 47     $ 36     $ 175     $ 141  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ 1     $ —       $ —       $ —       $ 1     $ 1  

Catastrophe loss

     —         5       10       1       1       17       45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ —       $ 6     $ 10     $ 1     $ 1     $ 18     $ 46  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (24   $ (25   $ (19   $ (31   $ (13   $ (88   $ (139
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     61.1     59.4     63.1     60.0     61.6     61.1     61.5

Underwriting expense ratio

     29.6     30.3     33.4     32.5     32.6     32.2     32.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     90.7     89.7     96.5     92.5     94.2     93.3     94.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     95.0     92.7     97.8     97.1     96.3     96.0     98.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     65.4     62.4     64.4     64.6     63.7     63.8     65.4

Prior accident year loss reserve development

     (4.3 %)      (3.8 %)      (2.9 %)      (4.7 %)      (2.2 %)      (3.4 %)      (5.8 %) 

Current accident year catastrophe loss

     0.0     0.8     1.6     0.1     0.1     0.7     1.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     61.1     59.4     63.1     60.0     61.6     61.1     61.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 9


American Financial Group, Inc.

Specialty Financial - Underwriting Results (GAAP)

($ in millions)

 

LOGO

 

     Three Months Ended     Twelve Months
Ended
 
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Gross written premiums

   $ 183     $ 192     $ 207     $ 189     $ 184     $ 772     $ 750  

Ceded reinsurance premiums

     (34     (36     (40     (40     (39     (155     (148
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     149       156       167       149       145       617       602  

Change in unearned premiums

     7       (4     (6     2       1       (7     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     156       152       161       151       146       610       598  

Loss and LAE

     59       40       47       49       56       192       225  

Underwriting expense

     80       80       88       81       77       326       307  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 17     $ 32     $ 26     $ 21     $ 13     $ 92     $ 66  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ 1  

Catastrophe loss

     1       2       3       3       2       10       28  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 1     $ 2     $ 3     $ 3     $ 2     $ 10     $ 29  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (2   $ (14   $ (9   $ (9   $ (6   $ (38   $ (26
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     38.0     26.1     29.7     32.3     38.2     31.5     37.6

Underwriting expense ratio

     51.1     53.5     54.0     53.3     53.2     53.5     51.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     89.1     79.6     83.7     85.6     91.4     85.0     88.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     89.7     87.7     87.2     89.7     94.3     89.7     88.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     38.6     34.2     33.2     36.4     41.1     36.2     37.3

Prior accident year loss reserve development

     (1.2 %)      (9.2 %)      (5.5 %)      (5.9 %)      (4.3 %)      (6.3 %)      (4.4 %) 

Current accident year catastrophe loss

     0.6     1.1     2.0     1.8     1.4     1.6     4.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     38.0     26.1     29.7     32.3     38.2     31.5     37.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 10


American Financial Group, Inc.

Other Specialty - Underwriting Results (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Gross written premiums

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Ceded reinsurance premiums

     44       39       46       31       32       148       158  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     44       39       46       31       32       148       158  

Change in unearned premiums

     (4     (2     (6     5       5       2       (23
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     40       37       40       36       37       150       135  

Loss and LAE

     30       31       26       34       22       113       90  

Underwriting expense

     17       16       13       14       15       58       50  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

   $ (7   $ (10   $ 1     $ (12   $ —       $ (21   $ (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

     —         —         1       —         —         1       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ —       $ —       $ 1     $ —       $ —       $ 1     $ 4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ 2     $ 4     $ (1   $ 4     $ (1   $ 6     $ 3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     73.9     83.5     64.0     96.0     59.7     75.4     66.4

Underwriting expense ratio

     43.8     39.0     34.5     39.1     39.2     37.9     37.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     117.7     122.5     98.5     135.1     98.9     113.3     103.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     113.4     113.4     99.0     123.4     100.8     108.9     99.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 11


American Financial Group, Inc.

Annuity Earnings

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19      9/30/19      6/30/19      3/31/19     12/31/19     12/31/18  

Net investment income

   $ 428     $ 435      $ 421      $ 420      $ 406     $ 1,682     $ 1,524  

Investments marked to market through core operating earnings

     (6     23        27        31        29       110       114  

Guaranteed withdrawal benefit fees

     17       17        17        17        16       67       65  

Policy charges and other miscellaneous income (a)

     18       13        14        13        12       52       61  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     457       488        479        481        463       1,911       1,764  

Annuity benefits (a)

     287       285        280        275        267       1,107       982  

Acquisition expenses

     71       65        64        67        60       256       242  

Other expenses

     32       34        35        35        35       139       131  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     390       384        379        377        362       1,502       1,355  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings

   $ 67     $ 104      $ 100      $ 104      $ 101     $ 409     $ 409  

Other amounts previously reported as core operating, net (b)

     n/a       n/a        n/a        n/a        (11     (11     (48
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings - as reported

   $ 67     $ 104      $ 100      $ 104      $ 90     $ 398     $ 361  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Components of Pretax Annuity Core Operating Earnings

                 

Pretax annuity core operating earnings before items below

     79       84        75        75        75       309       305  

Other amounts previously reported as core operating, net (b)

     n/a       n/a        n/a        n/a        (11     (11     (48
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Pretax annuity core operating earnings before mark to market investments

     79       84        75        75        64       298       257  

Mark to market investment income (loss), net of DAC

     (12     20        25        29        26       100       104  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings - as reported

   $ 67     $ 104      $ 100      $ 104      $ 90     $ 398     $ 361  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(a)

Gains received on options in excess of index credits to policyholder are recorded through annuity benefits for GAAP. For the investor supplement presentation, these gains are shown in policy charges and other miscellaneous income.    

(b)

“Other” primarily reflects (1) the impact of fair value accounting, (2) the impact of changes in the stock market on the liability for guaranteed benefits and DAC, and (3) unlocking.    

 

Page 12


American Financial Group, Inc.

Annuity Earnings - Version 2

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19      9/30/19      6/30/19      3/31/19     12/31/19     12/31/18  

Net investment income (excluding investments marked to market)

   $ 428     $ 435      $ 421      $ 420      $ 406     $ 1,682     $ 1,524  

Guaranteed withdrawal benefit fees

     17       17        17        17        16       67       65  

Policy charges and other miscellaneous income (a)

     18       13        14        13        12       52       61  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     463       465        452        450        434       1,801       1,650  

Annuity benefits (a)

     287       285        280        275        267       1,107       982  

Acquisition expenses (excluding investments marked to market)

     65       62        62        65        57       246       232  

Other expenses

     32       34        35        35        35       139       131  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     384       381        377        375        359       1,492       1,345  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings (excluding investments marked to market)

     79       84        75        75        75       309       305  

Other amounts previously reported as core operating, net (b)

     n/a       n/a        n/a        n/a        (11     (11     (48
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Pretax annuity core operating earnings before mark to market investments

     79       84        75        75        64       298       257  

Investments marked to market, net of DAC

     (12     20        25        29        26       100       104  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings - as reported

   $ 67     $ 104      $ 100      $ 104      $ 90     $ 398     $ 361  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(a)

Gains received on options in excess of index credits to policyholder are recorded through annuity benefits for GAAP. For the investor supplement presentation, these gains are shown in policy charges and other miscellaneous income.

(b)

“Other” primarily reflects (1) the impact of fair value accounting, (2) the impact of changes in the stock market on the liability for guaranteed benefits and DAC, and (3) unlocking.

 

Page 12a


American Financial Group, Inc.

Detail of Annuity Benefits Expense

($ in millions)

  LOGO

 

     Three Months Ended      Twelve Months Ended  
     3/31/20      12/31/19      9/30/19      6/30/19      3/31/19      12/31/19      12/31/18  

Detail of annuity benefits expense:

                    

Cost of funds:

                    

Amortization of options

   $ 150      $ 150      $ 149      $ 146      $ 141      $ 586      $ 506  

Traditional fixed annuities

     63        62        62        61        59        244        234  

Fixed component of fixed-indexed annuities

     25        25        24        23        22        94        78  

Immediate annuities

     6        6        6        6        6        24        24  

Pension risk transfer (PRT)

     4        3        2        1        1        7        1  

Federal Home Loan Bank

     5        6        7        7        7        27        20  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost of funds

     253        252        250        244        236        982        863  

Guaranteed withdrawal benefit reserve

     25        24        21        20        19        84        74  

Amortization of sales inducements

     2        3        3        4        4        14        19  

Change in expected death and annuitization reserve and other

     7        6        6        7        8        27        26  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other annuity benefits

     34        33        30        31        31        125        119  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total annuity benefits expense

   $ 287      $ 285      $ 280      $ 275      $ 267      $ 1,107      $ 982  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 13


American Financial Group, Inc.

Core Net Spread on Fixed Annuities

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Average fixed annuity investments (at amortized cost) (a)

   $ 40,073     $ 39,316     $ 38,650     $ 37,907     $ 36,991     $ 38,216     $ 34,471  

Average annuity benefits accumulated

     40,139       39,615       38,946       38,202       37,078       38,460       34,706  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated in excess of investments (a)

   $ (66   $ (299   $ (296   $ (295   $ (87   $ (244   $ (235
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As % of average annuity benefits accumulated (except as noted)

              

Net investment income (excluding investments marked to market) (as % of investments)

     4.25     4.40     4.34     4.40     4.37     4.38     4.40

Cost of funds

     (2.52 %)      (2.54 %)      (2.57 %)      (2.55 %)      (2.54 %)      (2.55 %)      (2.49 %) 

Other annuity benefits, net of guaranteed withdrawal benefit fees

     (0.14 %)      (0.15 %)      (0.12 %)      (0.13 %)      (0.14 %)      (0.14 %)      (0.15 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net interest spread on fixed annuities

     1.59     1.71     1.65     1.72     1.69     1.69     1.76

Policy charges and other miscellaneous income

     0.15     0.11     0.12     0.11     0.09     0.11     0.15

Acquisition expenses (excluding investments marked to market)

     (0.61 %)      (0.62 %)      (0.63 %)      (0.66 %)      (0.62 %)      (0.63 %)      (0.64 %) 

Other expenses

     (0.32 %)      (0.33 %)      (0.34 %)      (0.37 %)      (0.36 %)      (0.35 %)      (0.37 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net spread earned on fixed annuities (excluding investments marked to market)

     0.81     0.87     0.80     0.80     0.80     0.82     0.90

Investments marked to market, net of DAC

     (0.12 %)      0.20     0.26     0.31     0.28     0.26     0.30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net spread earned on fixed annuities

     0.69     1.07     1.06     1.11     1.08     1.08     1.20

Net spread earned on items previously reported as core operating

     n/a       n/a       n/a       n/a       (0.12 %)      (0.03 %)      (0.13 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net spread earned on fixed annuities - as reported

     0.69     1.07     1.06     1.11     0.96     1.05     1.07
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average annuity benefits accumulated

   $ 40,139     $ 39,615     $ 38,946     $ 38,202     $ 37,078     $ 38,460     $ 34,706  

Net spread earned on fixed annuities (excluding investments marked to market) - core

     0.81     0.87     0.80     0.80     0.80     0.82     0.90
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on fixed annuity benefits accumulated - core

   $ 81     $ 85     $ 78     $ 77     $ 74     $ 314     $ 314  

Annuity benefits accumulated in excess of investments

   $ (66   $ (299   $ (296   $ (295   $ (87   $ (244   $ (235

Net investment income (excluding investments marked to market) (as % of investments)

     4.25     4.40     4.34     4.40     4.37     4.38     4.40
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings/(loss) on annuity benefits accumulated in excess of investments

   $ (1   $ (3   $ (3   $ (3   $ (1   $ (10   $ (11

Variable annuity earnings

     (1     2       —         1       2       5       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings (excluding investments marked to market)

     79       84       75       75       75       309       305  

Investments marked to market, net of DAC

     (12     20       25       29       26       100       104  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings

     67       104       100       104       101       409       409  

Other amounts previously reported as core operating, net

     n/a       n/a       n/a       n/a       (11     (11     (48
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings - as reported

   $ 67     $ 104     $ 100     $ 104     $ 90     $ 398     $ 361  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Excludes non-investment assets such as deferred acquisition costs, FIA options, accrued investment income and company owned life insurance.    

 

Page 14


American Financial Group, Inc.

Statutory Annuity Premiums

($ in millions)

  LOGO

 

     Three Months Ended      Twelve Months Ended  
     3/31/20      12/31/19      9/30/19      6/30/19      3/31/19      12/31/19      12/31/18  

Financial institutions single premium annuities - indexed

   $ 424      $ 359      $ 325      $ 429      $ 424      $ 1,537      $ 1,776  

Financial institutions single premium annuities - fixed

     287        270        302        313        344        1,229        492  

Retail single premium annuities - indexed

     172        170        198        274        301        943        1,418  

Retail single premium annuities - fixed

     25        25        30        36        29        120        87  

Broker dealer single premium annuities - indexed

     138        107        134        189        227        657        1,271  

Broker dealer single premium annuities - fixed

     17        9        9        8        6        32        14  

Pension risk transfer (PRT)

     103        158        39        50        10        257        132  

Education market - fixed and indexed annuities

     39        36        35        44        49        164        192  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal fixed annuity premiums

     1,205        1,134        1,072        1,343        1,390        4,939        5,382  

Variable annuities

     5        5        5        6        5        21        25  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total annuity premiums

   $ 1,210      $ 1,139      $ 1,077      $ 1,349      $ 1,395      $ 4,960      $ 5,407  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Summary by Distribution Channel:

                    

Financial institutions

   $ 711      $ 629      $ 627      $ 742      $ 768      $ 2,766      $ 2,268  

Retail

     197        195        228        310        330        1,063        1,505  

Broker dealer

     155        116        143        197        233        689        1,285  

Other

     147        199        79        100        64        442        349  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total annuity premiums

   $ 1,210      $ 1,139      $ 1,077      $ 1,349      $ 1,395      $ 4,960      $ 5,407  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Summary by Product Type:

                    

Total indexed

   $ 753      $ 655      $ 675      $ 917      $ 980      $ 3,227      $ 4,580  

Total fixed

     452        479        397        426        410        1,712        802  

Variable

     5        5        5        6        5        21        25  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total annuity premiums

   $ 1,210      $ 1,139      $ 1,077      $ 1,349      $ 1,395      $ 4,960      $ 5,407  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 15


American Financial Group, Inc.

Fixed Annuity Benefits Accumulated (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Beginning fixed annuity reserves

   $ 40,018     $ 39,212     $ 38,680     $ 37,724     $ 36,431     $ 36,431     $ 33,005  

Premiums

     1,205       1,134       1,072       1,343       1,390       4,939       5,382  

Federal Home Loan Bank (“FHLB”) advances (paydowns)

     200       —         —         —         —         —         225  

Surrenders, benefits and other withdrawals

     (794     (829     (808     (862     (761     (3,260     (2,836

Interest and other annuity benefit expenses:

              

Cost of funds

     253       252       250       244       236       982       863  

Embedded derivative marked to market

     (647     276       111       251       462       1,100       (248

Unlockings

     —         —         (75     —         —         (75     59  

Other

     25       (27     (18     (20     (34     (99     (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending fixed annuity reserves

   $ 40,260     $ 40,018     $ 39,212     $ 38,680     $ 37,724     $ 40,018     $ 36,431  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation to annuity benefits accumulated:

              

Ending fixed annuity reserves

   $ 40,260     $ 40,018     $ 39,212     $ 38,680     $ 37,724     $ 40,018     $ 36,431  

Impact of unrealized investment gains on reserves

     38       225       269       192       108       225       10  

Fixed component of variable annuities

     165       163       170       172       174       163       175  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated per balance sheet

   $ 40,463     $ 40,406     $ 39,651     $ 39,044     $ 38,006     $ 40,406     $ 36,616  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized surrenders and other withdrawals as a % of beginning reserves

     7.9     8.5     8.4     9.1     8.4     8.9     8.6

Rider reserves included in ending fixed annuity reserves above

   $ 690     $ 625     $ 611     $ 491     $ 478     $ 625     $ 472  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Embedded Derivative liability included in ending fixed annuity reserves above

   $ 3,099     $ 3,730     $ 3,469     $ 3,541     $ 3,247     $ 3,730     $ 2,720  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 16


American Financial Group, Inc.

Guaranteed Minimum Interest Rate (“GMIR”) Analysis

($ in millions)

  LOGO

 

GMIR (a)    3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/18  

1 - 1.99%

     83     83     82     82     81     80

2 - 2.99%

     3     3     3     3     4     4

3 - 3.99%

     7     7     7     8     8     8

4.00% and above

     7     7     8     7     7     8

Annuity Benefits Accumulated

   $ 40,463     $ 40,406     $ 39,651     $ 39,044     $ 38,006     $ 36,616  

Traditional Fixed and FIA Surrender Value (b) (c)

   $ 30,934     $ 30,921     $ 30,292     $ 29,891     $ 29,163     $ 27,842  

Ability to Lower Average Crediting Rates by (b) (d)

     1.18     1.19     1.20     1.20     1.20     1.19

Pretax earnings impact of crediting guaranteed minimums (b)

   $ 365     $ 368     $ 363     $ 359     $ 350     $ 331  

(assumes net DAC impact over time = $0)

            

 

(a)

Excludes FHLB advances, immediate reserves and certain other reserves.

(b)

Excludes Annuities with Guaranteed Withdrawal Benefits, FHLB advances, immediate reserves and certain other reserves.

(c)

FIA and VIA Surrender Value include Host + Embedded Derivatives + Fixed Account values.

(d)

Weighted Average Crediting Rate less GMIR

 

Page 17


American Financial Group, Inc.

Annuity Non-Core Earnings (Losses)

($ in millions)

  LOGO

 

    Reported in     Reported in                  
    Non-Core Earnings    

Core Earnings

                 
    Three Months Ended     Three Months
Ended
        Twelve Months Ended  
    3/31/20     12/31/19     9/30/19     6/30/19     3/31/19         12/31/19     12/31/18  

Annuity Non-Core Earnings (Losses):

               

Stock market impact on:

               

Liability for guaranteed benefits (a)

  $ (33   $ 12     $ 2     $ 6     $ 14       $ 34     $ (14

DAC and sales inducements (b)

    (10     4       1       1       5         11       (4

Fair Value (FV) accounting

    (21     8       1       —         14         23       (11
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Subtotal impact of changes in stock market

    (64     24       4       7       33         68       (29

Impact of changes in interest rates on FV accounting

    29       (4     (30     (38    
(45

      (117     33  

Other FIA items

    (3     4       —         (2     1         3       (21

Unlockings

    —         —         (1     —         —           (1     (31
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Annuity Non-Core Earnings (Losses)

  $ (38   $ 24     $ (27   $ (33   $ (11     $ (47   $ (48
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 
           

Q1 Core = ($11)

 

 

Reported as

    Non-core       Non-core       Non-core       Non-core       Core     Q2/Q3/Q4 Non-core = ($36)

 

    Core  

Annuity Non-Core Earnings (Losses), net of taxes

  $ (30   $ 19     $ (21   $ (27   $ —         $ (29   $ —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Annuity Non-Core Net Spread Earned:

               

Stock market impact on:

               

Liability for guaranteed benefits (a)

    (0.33 %)      0.12     0.02     0.06     0.15       0.09     (0.04 %) 

DAC and sales inducements (b)

    (0.10 %)      0.04     0.01     0.01     0.06       0.03     (0.01 %) 

Fair Value (FV) accounting

    (0.21 %)      0.08     0.01     0.00     0.15       0.06     (0.03 %) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Subtotal impact of changes in stock market

    (0.64 %)      0.24     0.04     0.07     0.36       0.18     (0.08 %) 

Impact of changes in interest rates on FV accounting

    0.29     (0.04 %)      (0.31 %)      (0.40 %)      (0.49 %)        (0.31 %)      0.10

Other FIA items

    (0.03 %)      0.04     0.00     (0.02 %)      0.01       0.01     (0.06 %) 

Unlockings

    0.00     0.00     (0.01 %)      0.00     0.00       0.00     (0.09 %) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Non-core net spread earned on fixed annuities

    (0.38 %)      0.24     (0.28 %)      (0.35 %)      (0.12 %)        (0.12 %)      (0.13 %) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 
            Q1 Core = (.03%)

 

 

Reported as

    Non-core       Non-core       Non-core       Non-core       Core     Q2/Q3/Q4 Non-core = (.09%)

 

    Core  

 

(a)   Reflects the impact of changes in the stock market on AFG’s liability for fixed-indexed annuities with guaranteed benefits. Increases in the stock market will generally have a favorable earnings impact; decreases in the stock market will generally have an unfavorable impact.

 

(b)   Reflects the impact of changes in the stock market on the current and projected lifetime profitability of AFG’s annuity business. Increases in the stock market will generally have a favorable earnings impact; decreases in the stock market will generally have an unfavorable impact.

 

    

    

S&P 500

    2,585       3,231       2,977       2,942       2,834         3,231       2,507  

Average 5 and 15 year Corp A2 rates

    3.01     2.74     2.71     2.97     3.41       2.74     3.90

Non-core earnings sensitivities:

               

Incremental +/- 1% change in S&P 500

        ~ +/-$1mm to $2mm          

Incremental +/- 10bps change in interest rates

        ~ +/-$7mm to $8mm          

(Assumes parallel shift in rates (primarily Corporate A2 rates))

               

 

Page 18


American Financial Group, Inc.

Reconciliation from Core to GAAP Annuity Pretax Earnings

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Annuity Earnings

              

Core annuity operating earnings - as reported (see page 12)

   $ 67     $ 104     $ 100     $ 104     $ 90     $ 398     $ 361  

Annuity non-core earnings (losses)

     (38     24       (27     (33     —         (36     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes - GAAP

   $ 29     $ 128     $ 73     $ 71     $ 90     $ 362     $ 361  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Policy Charges and Other Miscellaneous Income

              

Policy charges and other miscellaneous income (see page 12)

   $ 18     $ 13     $ 14     $ 13     $ 12     $ 52     $ 61  

Annuity non-core policy charges and other miscellaneous income

     —         —         1       —         —         1       (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Policy Charges and Other Miscellaneous Income - GAAP

   $ 18     $ 13     $ 15     $ 13     $ 12     $ 53     $ 60  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity Benefit Expense

              

Annuity benefits expense (see page 13)

   $ 287     $ 285     $ 280     $ 275     $ 267     $ 1,107     $ 982  

Annuity non-core annuity benefits

     (3     (30     (26     67       45       56       34  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity Benefit Expense - GAAP

   $ 284     $ 255     $ 254     $ 342     $ 312     $ 1,163     $ 1,016  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition Expenses

              

Acquisition expenses (see page 12)

   $ 71     $ 65     $ 64     $ 67     $ 60     $ 256     $ 242  

Annuity non-core acquisition expenses

     41       6       54       (34     (34     (8     13  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition Expenses - GAAP

   $ 112     $ 71     $ 118     $ 33     $ 26     $ 248     $ 255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Spread on Fixed Annuities

              

Core net spread earned on fixed annuities - as reported (see page 14)

     0.69     1.07     1.06     1.11     0.96     1.05     1.07

Non-core net spread earned on fixed annuities

     (0.38 %)      0.24     (0.28 %)      (0.35 %)      0.00     (0.09 %)      0.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Spread on Fixed Annuities

     0.31     1.31     0.78     0.76     0.96     0.96     1.07
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 19


American Financial Group, Inc.

Consolidated Balance Sheet

($ in millions)

  LOGO

 

     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/18  

Assets:

            

Total cash and investments

   $ 53,221     $ 55,252     $ 54,207     $ 52,907     $ 51,040     $ 48,498  

Recoverables from reinsurers

     3,387       3,415       3,261       3,150       3,258       3,349  

Prepaid reinsurance premiums

     708       678       781       651       636       610  

Agents’ balances and premiums receivable

     1,302       1,335       1,403       1,398       1,283       1,234  

Deferred policy acquisition costs

     1,573       1,037       964       1,203       1,447       1,682  

Assets of managed investment entities

     4,026       4,736       4,702       4,781       4,786       4,700  

Other receivables

     981       975       1,187       999       1,011       1,090  

Variable annuity assets (separate accounts)

     497       628       601       616       610       557  

Other assets

     1,741       1,867       1,754       1,785       1,854       1,529  

Goodwill

     207       207       207       207       207       207  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 67,643     $ 70,130     $ 69,067     $ 67,697     $ 66,132     $ 63,456  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Equity:

            

Unpaid losses and loss adjustment expenses

   $ 10,106     $ 10,232     $ 9,847     $ 9,577     $ 9,623     $ 9,741  

Unearned premiums

     2,808       2,830       2,986       2,683       2,605       2,595  

Annuity benefits accumulated

     40,463       40,406       39,651       39,044       38,006       36,616  

Life, accident and health reserves

     607       612       613       619       632       635  

Payable to reinsurers

     779       814       867       755       730       752  

Liabilities of managed investment entities

     3,865       4,571       4,523       4,590       4,593       4,512  

Long-term debt

     1,473       1,473       1,423       1,423       1,423       1,302  

Variable annuity liabilities (separate accounts)

     497       628       601       616       610       557  

Other liabilities

     1,998       2,295       2,235       2,300       2,245       1,774  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

   $ 62,596     $ 63,861     $ 62,746     $ 61,607     $ 60,467     $ 58,484  

Shareholders’ equity:

            

Common stock

   $ 90     $ 90     $ 90     $ 90     $ 90     $ 89  

Capital surplus

     1,309       1,307       1,292       1,277       1,256       1,245  

Retained earnings

     3,616       4,009       4,022       3,914       3,875       3,588  

Unrealized gains - fixed maturities

     16       862       920       812       464       83  

Unrealized gains (losses) - fixed maturity-related cash flow hedges

     44       17       25       18       —         (11

Other comprehensive income, net of tax

     (28     (16     (28     (21     (20     (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     5,047       6,269       6,321       6,090       5,665       4,970  

Noncontrolling interests

     —         —         —         —         —         2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 67,643     $ 70,130     $ 69,067     $ 67,697     $ 66,132     $ 63,456  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 20


American Financial Group, Inc.

Book Value Per Share and Price / Book Summary

(in millions, except per share information)

  LOGO

 

     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/18  

Shareholders’ equity

   $ 5,047     $ 6,269     $ 6,321     $ 6,090     $ 5,665     $ 4,970  

Unrealized (gains) related to fixed maturities

     (60     (879     (945     (830     (464     (72
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted shareholders’ equity

     4,987       5,390       5,376       5,260       5,201       4,898  

Goodwill

     (207     (207     (207     (207     (207     (207

Intangibles

     (40     (43     (45     (48     (51     (54
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible adjusted shareholders’ equity

   $ 4,740     $ 5,140     $ 5,124     $ 5,005     $ 4,943     $ 4,637  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding

     89.827       90.304       90.127       89.918       89.638       89.292  

Book value per share:

            

Book value per share

   $ 56.18     $ 69.43     $ 70.14     $ 67.72     $ 63.20     $ 55.66  

Adjusted (a)

     55.52       59.70       59.65       58.49       58.02       54.86  

Tangible, adjusted (b)

     52.77       56.93       56.84       55.65       55.14       51.93  

Market capitalization

            

AFG’s closing common share price

   $ 70.08     $ 109.65     $ 107.85     $ 102.47     $ 96.21     $ 90.53  

Market capitalization

   $ 6,295     $ 9,902     $ 9,720     $ 9,214     $ 8,624     $ 8,084  

Price / Adjusted book value ratio

     1.26       1.84       1.81       1.75       1.66       1.65  

 

(a)

Excludes unrealized gains related to fixed maturity investments.

(b)

Excludes unrealized gains related to fixed maturity investments, goodwill and intangibles.

 

Page 21


American Financial Group, Inc.

Capitalization

($ in millions)

  LOGO

 

     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/18  

AFG senior obligations

   $ 1,018     $ 1,018     $ 1,018     $ 1,018     $ 1,018     $ 1,018  

Borrowings drawn under credit facility

     —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt excluding subordinated debt

   $ 1,018     $ 1,018     $ 1,018     $ 1,018     $ 1,018     $ 1,018  

AFG subordinated debentures

     475       475       425       425       425       300  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total principal amount of long-term debt

   $ 1,493     $ 1,493     $ 1,443     $ 1,443     $ 1,443     $ 1,318  

Shareholders’ equity

     5,047       6,269       6,321       6,090       5,665       4,970  

Noncontrolling interests (including redeemable NCI)

     —         —         —         —         —         2  

Less:

            

Unrealized (gains) related to fixed maturity investments

     (60     (879     (945     (830     (464     (72
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted capital

   $ 6,480     $ 6,883     $ 6,819     $ 6,703     $ 6,644     $ 6,218  

Ratio of debt to total adjusted capital:

            

Including subordinated debt

     23.0     21.7     21.2     21.5     21.7     21.2

Excluding subordinated debt

     15.7     14.8     14.9     15.2     15.3     16.4

 

Page 22


American Financial Group, Inc.

Additional Supplemental Information

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months
Ended
 
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Property and Casualty Insurance

              

Paid Losses (GAAP)

   $ 751     $ 727     $ 769     $ 666     $ 704     $ 2,866     $ 2,602  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/18        

GAAP Equity (excluding AOCI)

              

Property and Casualty Insurance

   $ 3,800     $ 4,043     $ 4,094     $ 3,959     $ 3,868     $ 3,638    

Annuity

     2,512       2,715       2,613       2,612       2,553       2,443    

Parent and other subsidiaries

     (1,297     (1,352     (1,303     (1,290     (1,200     (1,159  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

AFG GAAP Equity (excluding AOCI)

   $ 5,015     $ 5,406     $ 5,404     $ 5,281     $ 5,221     $ 4,922    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Allowable dividends without regulatory approval

              

Property and Casualty Insurance

   $ 565     $ 565     $ 529     $ 529     $ 529     $ 529    

Annuity and Run-off

     287       287       768       768       768       768    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 852     $ 852     $ 1,297     $ 1,297     $ 1,297     $ 1,297    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

Page 23


American Financial Group, Inc.

Total Cash and Investments

($ in millions)

  LOGO

 

     Carrying Value - March 31, 2020  
     Property and             Parent and                   % of  
     Casualty      Annuity and      Other Non-      Consolidate     Total AFG      Investment  
     Insurance      Run-off      Insurance      CLOs     Consolidated      Portfolio  

Total cash and investments:

                

Cash and cash equivalents

   $ 1,089      $ 378      $ 206      $ —       $ 1,673        3

Fixed maturities - Available for sale

     8,502        37,623        9        —         46,134        87

Fixed maturities - Trading

     50        46        —          —         96        0

Equity securities - common stocks

     449        417        53        —         919        2

Equity securities - perpetual preferred

     367        273        —          —         640        1

Investments accounted for using the equity method

     736        1,027        —          —         1,763        3

Mortgage loans

     268        1,078        —          —         1,346        3

Policy loans

     —          161        —          —         161        0

Equity index call options

     —          209        —          —         209        0

Real estate and other investments

     113        274        53        (160     280        1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 11,574      $ 41,486      $ 321      $ (160   $ 53,221        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     Carrying Value - December 31, 2019  
     Property and             Parent and                   % of  
     Casualty      Annuity and      Other Non-      Consolidate     Total AFG      Investment  
     Insurance      Run-off      Insurance      CLOs     Consolidated      Portfolio  

Total cash and investments:

                

Cash and cash equivalents

   $ 1,387      $ 746      $ 181      $ —       $ 2,314        4

Fixed maturities - Available for sale

     8,596        37,899        10        —         46,505        84

Fixed maturities - Trading

     59        54        —          —         113        0

Equity securities - common stocks

     664        553        66        —         1,283        3

Equity securities - perpetual preferred

     397        257        —          —         654        1

Investments accounted for using the equity method

     703        985        —          —         1,688        3

Mortgage loans

     262        1,067        —          —         1,329        2

Policy loans

     —          164        —          —         164        0

Equity index call options

     —          924        —          —         924        2

Real estate and other investments

     122        265        55        (164     278        1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 12,190      $ 42,914      $ 312      $ (164   $ 55,252        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

Page 24


American Financial Group, Inc.

Net Investment Income

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Property and Casualty Insurance:

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 81     $ 79     $ 75     $ 79     $ 77     $ 310     $ 284  

Fixed maturities - Trading

     1       —         1       1       1       3       3  

Equity securities - dividends

     10       11       12       13       13       49       48  

Equity securities - MTM

     3       (1     7       1       2       9       13  

Equity in investees

     11       21       20       20       3       64       65  

AFG managed CLOs

     (11     (2     (2     2       3       1       2  

Other investments (a)

     6       13       12       10       7       42       32  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     101       121       125       126       106       478       447  

Investment expenses

     (2     (1     (1     (2     (2     (6     (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 99     $ 120     $ 124     $ 124     $ 104     $ 472     $ 438  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (b)

   $ 11,457     $ 11,744     $ 11,387     $ 11,193     $ 10,997     $ 11,348     $ 10,497  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (c)

     3.46     4.09     4.36     4.43     3.78     4.16     4.17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Annuity

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 403     $ 406     $ 393     $ 391     $ 384     $ 1,574     $ 1,425  

Equity securities - dividends

     7       8       9       8       9       34       30  

Equity securities - MTM

     5       4       7       3       3       17       13  

Equity in investees

     14       24       23       25       18       90       96  

AFG managed CLOs

     (25     (5     (3     3       8       3       5  

Other investments (a)

     19       23       21       22       15       81       73  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     423       460       450       452       437       1,799       1,642  

Investment expenses

     (3     (4     (4     (4     (4     (16     (13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 420     $ 456     $ 446     $ 448     $ 433     $ 1,783     $ 1,629  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (b)

   $ 40,073     $ 39,316     $ 38,650     $ 37,907     $ 36,991     $ 38,216     $ 34,471  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (c)

     4.19     4.63     4.62     4.73     4.68     4.67     4.73
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFG consolidated net investment income:

              

Property & Casualty core

   $ 99     $ 120     $ 124     $ 124     $ 104     $ 472     $ 438  

Neon exited lines non-core

     (6     —         —         —         —         —         —    

Annuity:

              

Fixed Annuity

     420       456       446       448       433       1,783       1,629  

Variable Annuity

     2       2       2       3       2       9       9  

Parent & other

     (7     8       11       10       14       43       25  

Consolidate CLOs

     36       7       5       (5     (11     (4     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 544     $ 593     $ 588     $ 580     $ 542     $ 2,303     $ 2,094  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Includes income from mortgage loans, real estate, policy loans, short-term investments, and cash equivalents.

(b)

Average cash and investments is the average of the beginning and ending quarter balances, or the average of the five quarters balances.

(c)

Average yield is calculated by dividing investment income for the quarter by the average cash and investment balance over the quarter.    

 

Page 25


American Financial Group, Inc.

Significant Investments Marked-to-Market Through Investment Income and Investments Accounted For Using the Equity Method

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Property and Casualty Insurance:

              

Net Investment Income

              

Equity securities MTM through investment income (a)

   $ 3     $ (1   $ 7     $ 1     $ 2     $ 9     $ 13  

Investments accounted for using the equity method (b)

     11       21       20       20       3       64       65  

AFG managed CLOs (eliminated in consolidation)

     (11     (2     (2     2       3       1       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Property & Casualty

   $ 3     $ 18     $ 25     $ 23     $ 8     $ 74     $ 80  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments

              

Equity securities MTM through investment income (a)

   $ 93     $ 85     $ 77     $ 57     $ 52     $ 85     $ 50  

Investments accounted for using the equity method (b)

     736       703       625       614       578       703       557  

AFG managed CLOs (eliminated in consolidation)

     40       48       53       56       57       48       56  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Property & Casualty

   $ 869     $ 836     $ 755     $ 727     $ 687     $ 836     $ 663  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yield - Property & Casualty

     1.4     9.1     13.5     13.0     4.7     10.1     13.9

Fixed Annuity:

              

Net Investment Income

              

Equity securities MTM through investment income (a)

   $ 5     $ 4     $ 7     $ 3     $ 3     $ 17     $ 13  

Investments accounted for using the equity method (b)

     14       24       23       25       18       90       96  

AFG managed CLOs (eliminated in consolidation)

     (25     (5     (3     3       8       3       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Fixed Annuity

   $ (6   $ 23     $ 27     $ 31     $ 29     $ 110     $ 114  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments

              

Equity securities MTM through investment income (a)

   $ 160     $ 142     $ 120     $ 101     $ 88     $ 142     $ 84  

Investments accounted for using the equity method (b)

     1,027       985       910       892       862       985       817  

AFG managed CLOs (eliminated in consolidation)

     120       116       125       135       136       116       132  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Fixed Annuity

   $ 1,307     $ 1,243     $ 1,155     $ 1,128     $ 1,086     $ 1,243     $ 1,033  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yield - Fixed Annuity

     (1.9 %)      7.7     9.5     11.2     10.9     9.7     12.4

Combined (includes Parent amounts not shown above):

 

           

Net Investment Income

              

Equity securities MTM through investment income (a)

   $ (5   $ 3     $ 17     $ 8     $ 11     $ 39     $ 22  

Investments accounted for using the equity method (b)

     25       45       43       45       21       154       161  

AFG managed CLOs (eliminated in consolidation)

     (36     (7     (5     5       11       4       7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Combined (including Parent)

   $ (16   $ 41     $ 55     $ 58     $ 43     $ 197     $ 190  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments

              

Equity securities MTM through investment income (a)

   $ 306     $ 294     $ 262     $ 220     $ 198     $ 294     $ 187  

Investments accounted for using the equity method (b)

     1,763       1,688       1,535       1,506       1,440       1,688       1,374  

AFG managed CLOs (eliminated in consolidation)

     160       164       178       191       193       164       188  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Combined (including Parent)

   $ 2,229     $ 2,146     $ 1,975     $ 1,917     $ 1,831     $ 2,146     $ 1,749  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yield - Combined

     (2.9 %)      8.0     11.3     12.4     9.6     10.2     12.2

 

(a)

AFG carries the small portion of its equity securities previously classified as “trading” and investments in limited partnerships and similar investments that aren’t accounted for using the equity method at fair value through net investment income.

(b)

The majority of AFG’s investments accounted for using the equity method mark their underlying assets to market through net income.

 

Page 26


American Financial Group, Inc.

Fixed Maturities - By Security Type - AFG Consolidated

($ in millions )

  LOGO

 

                              % of  
                  Unrealized     % of     Investment  

March 31, 2020

   Book Value (b)     Fair Value      Gain (Loss)     Fair Value     Portfolio  

US Government and government agencies

   $ 194     $ 209      $ 15       0     0

States, municipalities and political subdivisions

     6,544       6,924        380       15     13

Foreign government

     199       205        6       0     0

Residential mortgage-backed securities

     3,073       3,132        59       7     6

Commercial mortgage-backed securities

     892       907        15       2     2

Collateralized loan obligations

     4,439       4,138        (301     9     8

Other asset-backed securities

     7,055       6,758        (297     15     13

Corporate and other bonds

     23,740       23,957        217       52     45
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $ 46,136     $ 46,230      $ 94       100     87
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

 

        

Excluding investment expense (a)

     4.33         

Net of investment expense (a)

     4.29         

Approximate average life and duration:

           

Approximate average life

     5.5 years           

Approximate duration

     4 years           
                              % of  
                  Unrealized     % of     Investment  

December 31, 2019

   Book Value     Fair Value      Gain (Loss)     Fair Value     Portfolio  

US Government and government agencies

   $ 203     $ 213      $ 10       1     0

States, municipalities and political subdivisions

     6,628       6,987        359       15     12

Foreign government

     209       211        2       0     0

Residential mortgage-backed securities

     2,901       3,161        260       7     6

Commercial mortgage-backed securities

     896       927        31       2     2

Collateralized loan obligations

     4,307       4,280        (27     9     8

Other asset-backed securities

     6,992       7,128        136       15     13

Corporate and other bonds

     22,501       23,711        1,210       51     43
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $ 44,637     $ 46,618      $ 1,981       100     84
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

 

        

Excluding investment expense (a)

     4.48         

Net of investment expense (a)

     4.44         

Approximate average life and duration:

           

Approximate average life

     5.5 years           

Approximate duration

     4 years           

 

(a)

Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances.

(b)

Book Value is amortized cost, net of allowance for expected credit losses.

 

Page 27


American Financial Group, Inc.

Fixed Maturities - By Security Type Portfolio

($ in millions )

  LOGO

 

     March 31, 2020     December 31, 2019  
                  Unrealized     % of                  Unrealized     % of  
     Book Value     Fair Value      Gain (Loss)     Fair Value     Book Value     Fair Value      Gain (Loss)     Fair Value  

Property and Casualty Insurance:

                  

US Government and government agencies

   $ 156     $ 163      $ 7       2   $ 165     $ 167      $ 2       2

States, municipalities and political subdivisions

     2,487       2,586        99       30     2,524       2,614        90       30

Foreign government

     168       170        2       2     178       177        (1     2

Residential mortgage-backed securities

     990       997        7       12     990       1,051        61       12

Commercial mortgage-backed securities

     83       83        —         1     89       92        3       1

Collateralized loan obligations

     936       873        (63     10     906       901        (5     11

Other asset-backed securities

     1,770       1,680        (90     20     1,727       1,741        14       20

Corporate and other bonds

     2,024       2,000        (24     23     1,861       1,912        51       22
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Property and Casualty Insurance

   $ 8,614     $ 8,552      $ (62     100   $ 8,440     $ 8,655      $ 215       100
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

                  

Excluding investment expense (a)

     3.81            3.94       

Net of investment expense (a)

     3.75            3.90       

Tax equivalent, net of investment expense (b)

     3.89            4.05       

Approximate average life and duration:

                  

Approximate average life

     4 years              4.5 years         

Approximate duration

     3 years              3 years         
     March 31, 2020     December 31, 2019  
                  Unrealized     % of                  Unrealized     % of  
     Book Value     Fair Value      Gain (Loss)     Fair Value     Book Value     Fair Value      Gain (Loss)     Fair Value  

Annuity and Run-off:

                  

US Government and government agencies

   $ 38     $ 46      $ 8       0   $ 38     $ 46      $ 8       0

States, municipalities and political subdivisions

     4,057       4,338        281       12     4,104       4,373        269       12

Foreign government

     31       35        4       0     31       34        3       0

Residential mortgage-backed securities

     2,081       2,126        45       6     1,909       2,100        191       6

Commercial mortgage-backed securities

     809       824        15       2     807       835        28       2

Collateralized loan obligations

     3,503       3,265        (238     9     3,401       3,379        (22     9

Other asset-backed securities

     5,285       5,078        (207     13     5,265       5,387        122       14

Corporate and other bonds

     21,716       21,957        241       58     20,640       21,799        1,159       57
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total Annuity and Run-off

   $ 37,520     $ 37,669      $ 149       100   $ 36,195     $ 37,953      $ 1,758       100
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

                  

Excluding investment expense (a)

     4.44            4.59       

Net of investment expense (a)

     4.41            4.55       

Approximate average life and duration:

                  

Approximate average life

     6 years              6 years         

Approximate duration

     4 years              4.5 years         

 

(a)

Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances.

(b)

Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield.

 

Page 28


American Financial Group, Inc.

Fixed Maturities - Credit Rating

($ in millions)

  LOGO

 

     March 31, 2020  
                   Unrealized     % of  

By Credit Rating (a)

   Book Value      Fair Value      Gain (Loss)     Fair Value  

Investment grade

          

AAA

   $ 9,578      $ 9,466      $ (112     21

AA

     8,197        8,356        159       18

A

     10,460        10,607        147       23

BBB

     13,469        13,452        (17     29
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Investment grade

     41,704        41,881        177       91

BB

     1,171        1,027        (144     2

B

     209        193        (16     1

Other (b)

     3,052        3,129        77       6
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Non-Investment grade

     4,432        4,349        (83     9
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 46,136      $ 46,230      $ 94       100
  

 

 

    

 

 

    

 

 

   

 

 

 

97% of the fixed maturity portfolio is NAIC designated 1 or 2.     

 

     December 31, 2019  
                   Unrealized     % of  

By Credit Rating (a)

   Book Value      Fair Value      Gain (Loss)     Fair Value  

Investment grade

          

AAA

   $ 8,854      $ 9,010      $ 156       19

AA

     8,615        8,957        342       19

A

     10,456        10,983        527       24

BBB

     12,759        13,465        706       29
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Investment grade

     40,684        42,415        1,731       91

BB

     714        724        10       2

B

     186        183        (3     0

Other (b)

     3,053        3,296        243       7
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Non-Investment grade

     3,953        4,203        250       9
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 44,637      $ 46,618      $ 1,981       100
  

 

 

    

 

 

    

 

 

   

 

 

 

98% of the fixed maturity portfolio is NAIC designated 1 or 2.

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

See pages 34 and 35 for more information.

 

Page 29


American Financial Group, Inc.

Mortgage-Backed Securities - AFG Consolidated

($ in millions)

  LOGO

 

                                % of  
                   Unrealized      % of     Investment  

March 31, 2020

   Book Value      Fair Value      Gain (Loss)      Fair Value     Portfolio  

Residential

             

Agency

   $ 494      $ 506      $ 12        13     1

Prime (Non-Agency)

     1,359        1,383        24        34     2

Alt-A

     904        918        14        23     2

Subprime

     316        325        9        8     1

Commercial

     892        907        15        22     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 3,965      $ 4,039      $ 74        100     8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

   

Substantially all of AFG’s MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations.

 

   

The average amortized cost as a percent of par is - Prime 88%; Alt-A 81%; Subprime 82%; CMBS 99%.     

 

   

The average FICO score of our residential MBS securities is - Prime 748; Alt-A 694; Subprime 630.     

 

   

96% of our Commercial MBS portfolio is investment-grade rated (82% AAA) and the average subordination for this group of assets is 35%.

 

   

The approximate average life by collateral type is - Residential 4 years; Commercial 3 years.     

 

                                % of  
                   Unrealized      % of     Investment  

December 31, 2019

   Book Value      Fair Value      Gain (Loss)      Fair Value     Portfolio  

Residential

             

Agency

   $ 549      $ 552      $ 3        13     1

Prime (Non-Agency)

     1,157        1,264        107        31     2

Alt-A

     897        1,015        118        25     2

Subprime

     298        330        32        8     1

Commercial

     896        927        31        23     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 3,797      $ 4,088      $ 291        100     8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 30


American Financial Group, Inc.

Mortgage-Backed Securities Portfolio

($ in millions)

  LOGO

 

Property and Casualty Insurance:

   March 31, 2020  
                   Unrealized     % of     % of Inv  

By Asset Type

   Book Value      Fair Value      Gain (Loss)     Fair Value     Portfolio  

Residential

            

Agency

   $ 269      $ 277      $ 8       26     2

Prime (Non-Agency)

     332        328        (4     30     3

Alt-A

     257        258        1       24     2

Subprime

     132        134        2       12     1

Commercial

     83        83        —         8     1
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,073      $ 1,080      $ 7       100     9
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     December 31, 2019  
                   Unrealized     % of     % of Inv  

By Asset Type

   Book Value      Fair Value      Gain (Loss)     Fair Value     Portfolio  

Residential

            

Agency

   $ 315      $ 317      $ 2       28     3

Prime (Non-Agency)

     279        292        13       26     2

Alt-A

     265        299        34       26     2

Subprime

     131        143        12       12     1

Commercial

     89        92        3       8     1
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,079      $ 1,143      $ 64       100     9
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Annuity and Run-off:

   March 31, 2020  
                   Unrealized     % of     % of Inv  

By Asset Type

   Book Value      Fair Value      Gain (Loss)     Fair Value     Portfolio  

Residential

            

Agency

   $ 225      $ 229      $ 4       8     0

Prime (Non-Agency)

     1,025        1,046        21       35     3

Alt-A

     647        660        13       23     2

Subprime

     184        191        7       6     0

Commercial

     809        824        15       28     2
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 2,890      $ 2,950      $ 60       100     7
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     December 31, 2019  
                   Unrealized     % of     % of Inv  

By Asset Type

   Book Value      Fair Value      Gain (Loss)     Fair Value     Portfolio  

Residential

            

Agency

   $ 234      $ 235      $ 1       8     1

Prime (Non-Agency)

     876        962        86       33     2

Alt-A

     632        716        84       25     2

Subprime

     167        187        20       6     0

Commercial

     807        835        28       28     2
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 2,716      $ 2,935      $ 219       100     7
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

Page 31


American Financial Group, Inc.

Mortgage-Backed Securities - Credit Rating

($ in millions)

  LOGO

 

     March 31, 2020  
                   Unrealized     % of  

By Credit Rating (a)

   Book Value      Fair Value      Gain (Loss)     Fair Value  

Investment grade

          

AAA

   $ 2,051      $ 2,061      $ 10       51

AA

     175        175        —         4

A

     293        288        (5     7

BBB

     157        161        4       4
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - investment grade

     2,676        2,685        9       66

BB

     96        91        (5     2

B

     112        107        (5     3

Other (b)

     1,081        1,156        75       29
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 3,965      $ 4,039      $ 74       100
  

 

 

    

 

 

    

 

 

   

 

 

 

96% of the mortgage-backed security portfolio has an NAIC 1 designation.     

 

     December 31, 2019  
                   Unrealized      % of  

By Credit Rating (a)

   Book Value      Fair Value      Gain (Loss)      Fair Value  

Investment grade

           

AAA

   $ 1,921      $ 1,957      $ 36        48

AA

     144        151        7        4

A

     248        266        18        6

BBB

     181        193        12        5
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - investment grade

     2,494        2,567        73        63

BB

     105        106        1        3

B

     102        102        —          2

Other (b)

     1,096        1,313        217        32
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,797      $ 4,088      $ 291        100
  

 

 

    

 

 

    

 

 

    

 

 

 

97% of the mortgage-backed security portfolio has an NAIC 1 designation.

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

See pages 34 and 35 for more information.

 

Page 32


Appendix A

American Financial Group, Inc.

Components of Core Operating Earnings As Reported

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     3/31/20     12/31/19     9/30/19     6/30/19     3/31/19     12/31/19     12/31/18  

Core operating earnings before mark to market

              

Property and Casualty Insurance core operating earnings before mark to market

   $ 178     $ 181     $ 169     $ 152     $ 177     $ 679     $ 660  

Annuity Pretax core operating earnings before mark to market

     79       84       75       75       64       298       257  

Interest expense of parent holding companies

     (17     (18     (17     (17     (16     (68     (62

Other expense

     (20     (32     (22     (25     (27     (106     (94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax core operating earnings before mark to market

     220       215       205       185       198       803       761  

Income tax expense

     42       42       39       34       41       156       145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings before mark to market

   $ 178     $ 173     $ 166     $ 151     $ 157     $ 647     $ 616  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core mark to market investments, net of DAC

              

Property and Casualty Insurance mark to market investments

   $ 3     $ 18     $ 25     $ 23     $ 8     $ 74     $ 80  

Annuity mark to market investments, Net of DAC

     (12     20       25       29       26       100       104  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core pre-tax mark to market investments, net of DAC

     (9     38       50       52       34       174       184  

Income tax expense

     (2     8       11       11       7       37       39  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core mark to market investments, net of DAC

   $ (7   $ 30     $ 39     $ 41     $ 27     $ 137     $ 145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core operating earnings as reported

              

Property and Casualty Insurance operating earnings

   $ 181     $ 199     $ 194     $ 175     $ 185     $ 753     $ 740  

Annuity operating earnings

     67       104       100       104       90       398       361  

Interest expense of parent holding companies

     (17     (18     (17     (17     (16     (68     (62

Other expense

     (20     (32     (22     (25     (27     (106     (94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax core operating earnings as reported

     211       253       255       237       232       977       945  

Income tax expense

     40       50       50       45       48       193       184  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings as reported

   $ 171     $ 203     $ 205     $ 192     $ 184     $ 784     $ 761  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average number of diluted shares

     91.138       91.274       91.137       90.981       90.695       91.024       90.626  

Diluted core net operating earnings per share:

              

Core net operating earnings before mark to market per share

   $ 1.96     $ 1.90     $ 1.82     $ 1.66     $ 1.73     $ 7.11     $ 6.80  

Core mark to market investments, net of DAC per share

     (0.08     0.32       0.43       0.46       0.29       1.51       1.60  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings as reported per share

   $ 1.88     $ 2.22     $ 2.25     $ 2.12     $ 2.02     $ 8.62     $ 8.40  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 33


Appendix B

American Financial Group, Inc.

Fixed Maturities by Credit Rating & NAIC Designation by Type 3/31/2020

($ in millions)

   LOGO

 

    Fair Value by Type  

By Credit Rating (a)

  US Gov     Munis     Frgn Gov     RMBS     CMBS     CLOs     Other ABS     Corp/Oth     Total     % Total  

Investment grade

                   

AAA

  $ 199     $ 2,077     $ 137     $ 1,316     $ 745     $ 2,981     $ 1,855     $ 156     $ 9,466       21

AA

    10       4,297       51       156       19       912       1,708       1,203       8,356       18

A

    —         396       2       275       13       212       1,762       7,947       10,607       23

BBB

    —         92       3       66       95       22       702       12,472       13,452       29
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal - Investment grade

    209       6,862       193       1,813       872       4,127       6,027       21,778       41,881       91

BB

    —         9       —         61       30       —         6       921       1,027       2

B

    —         —         —         107       —         —         4       82       193       1

CCC, CC, C

    —         —         —         459       5       —         8       34       506       1

D

    —         —         —         159       —         —         —         1       160       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal - Non-Investment grade

    —         9       —         786       35       —         18       1,038       1,886       4

Not Rated (b)

    —         53       12       533       —         11       713       1,141       2,463       5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 209     $ 6,924     $ 205     $ 3,132     $ 907     $ 4,138     $ 6,758     $ 23,957     $ 46,230       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Fair Value by type  

NAIC designation

  US Gov     Munis     Frgn gov     RMBS     CMBS     CLOs     Other ABS     Corp/Oth     Total     % Total  

1

  $ 207     $ 6,821     $ 170     $ 3,004     $ 861     $ 4,104     $ 6,022     $ 10,249     $ 31,438       68

2

    —         93       —         39       13       22       711       12,530       13,408       29
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    207       6,914       170       3,043       874       4,126       6,733       22,779       44,846       97

3

    —         9       —         21       30       —         6       943       1,009       2

4

    —         —         —         32       —         —         3       148       183       1

5

    —         —         —         21       3       11       4       69       108       0

6

    —         —         —         5       —         —         5       4       14       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    —         9       —         79       33       11       18       1,164       1,314       3

No designation (c)

    2       1       35       10       —         1       7       14       70       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 209     $ 6,924     $ 205     $ 3,132     $ 907     $ 4,138     $ 6,758     $ 23,957     $ 46,230       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

89% are NAIC 1, 3% NAIC 2, 2% NAIC 3, 3% NAIC 4, 2% NAIC 5 and 1% NAIC 6.

(c)

Primarily relates to securities held by non-insurance companies.

 

Page 34


Appendix C

American Financial Group, Inc.

Fixed Maturities by Credit Rating & NAIC Designation by Type 12/31/2019

($ in millions)

   LOGO

 

    Fair Value by Type  

By Credit Rating (a)

  US Gov     Munis     Frgn Gov     RMBS     CMBS     CLOs     Other ABS     Corp/Oth     Total     % Total  

Investment grade

                   

AAA

  $ 204     $ 2,086     $ 134     $ 1,184     $ 773     $ 2,921     $ 1,529     $ 179     $ 9,010       19

AA

    9       4,325       52       131       20       1,074       1,779       1,567       8,957       19

A

    —         418       8       250       16       241       1,983       8,067       10,983       24

BBB

    —         95       3       115       78       27       742       12,405       13,465       29
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal - Investment grade

    213       6,924       197       1,680       887       4,263       6,033       22,218       42,415       91

BB

    —         9       —         74       32       —         13       596       724       2

B

    —         —         1       97       5       —         4       76       183       0

CCC, CC, C

    —         —         —         544       3       —         4       42       593       1

D

    —         —         —         185       —         —         —         1       186       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal - Non-Investment grade

    —         9       1       900       40       —         21       715       1,686       3

Not Rated (b)

    —         54       13       581       —         17       1,074       778       2,517       6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 213     $ 6,987     $ 211     $ 3,161     $ 927     $ 4,280     $ 7,128     $ 23,711     $ 46,618       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Fair Value by type  

NAIC designation

  US Gov     Munis     Frgn gov     RMBS     CMBS     CLOs     Other ABS     Corp/Oth     Total     % Total  

1

  $ 191     $ 6,875     $ 172     $ 3,030     $ 883     $ 4,232     $ 6,308     $ 10,310     $ 32,001       69

2

    —         95       —         29       9       26       770       12,518       13,447       29
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    191       6,970       172       3,059       892       4,258       7,078       22,828       45,448       98

3

    —         9       —         29       32       —         13       601       684       2

4

    —         —         —         16       —         —         4       146       166       0

5

    —         —         —         21       3       18       4       92       138       0

6

    15       —         —         5       —         —         15       5       40       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    15       9       —         71       35       18       36       844       1,028       2

No designation (c)

    7       8       39       31       —         4       14       39       142       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 213     $ 6,987     $ 211     $ 3,161     $ 927     $ 4,280     $ 7,128     $ 23,711     $ 46,618       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

87% are NAIC 1, 4% NAIC 2, 2% NAIC 3, 3% NAIC 4, 3% NAIC 5 and 1% NAIC 6.

(c)

Primarily relates to securities held by non-insurance companies.

 

Page 35


Appendix D

American Financial Group, Inc.

Corporate Securities by Credit Rating & NAIC Designation by Industry

3/31/2020

($ in millions)

  LOGO

 

    Fair Value By Industry  

Credit Rating
(a)

  Banking     Insurance     Other
Financials
    Technology     Asset
Managers
    Energy     Healthcare     Consumer     REITs     Utilities     Capital
Goods
    Basic
Industry
    Media     Autos     Communi-
cations
    Retailers     Restaurants,
Hospitality

& Leisure
    Aviation     Other     Total     %
Total
 

Investment Grade

                                         

AAA

  $ —       $ —       $ —       $ 25     $ —       $ —       $ 20     $ 29     $ —       $
 
—  
 
 
  $
 
—  
 
 
  $
 
—  
 
 
  $
 
—  
 
 
  $
 
—  
 
 
  $ 81     $
 
—  
 
 
  $
 
—  
 
 
  $
 
—  
 
 
  $ 1     $ 156       1

AA

    148       128       99       108       197       176       90       111       —         —         —         —         —         —         —         22       19       30       75       1,203       5

A

    2,066       1,068       345       520       729       217       364       270       329       541       357       69       218       311       165       82       18       110       168       7,947       33

BBB

    2,969       1,033       691       877       598       929       891       564       672       343       435       577       423       265       284       276       247       139       259       12,472       52
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    5,183       2,229       1,135       1,530       1,524       1,322       1,365       974       1,001       884       792       646       641       576       530       380       284       279       503       21,778       91

BB

    49       18       29       72       10       152       60       160       154       14       17       49       8       61       3       11       32       19       3       921       4

B

    —         1       —         4       —         10       22       28       —         —         —         10       4       —         —         —         3       —         —         82       0

CCC, CC, C

    —         —         1       8       —         1       2       5       —         —         —         2       —         —         —         8       7       —         —         34       0

D

    —         —         —         —         —         1       —         —         —         —         —         —         —         —         —         —         —         —         —         1       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    49       19       30       84       10       164       84       193       154       14       17       61       12       61       3       19       42       19       3       1,038       4

Not Rated (b)

    25       13       849       16       4       2       34       93       16       —         5       10       50       —         2       13       8       —         1       1,141       5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,257     $ 2,261     $ 2,014     $ 1,630     $ 1,538     $ 1,488     $ 1,483     $ 1,260     $ 1,171     $ 898     $ 814     $ 717     $ 703     $ 637     $ 535     $ 412     $ 334     $ 298     $ 507     $ 23,957       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Fair Value By Industry  

NAIC
designation

  Banking     Insurance     Other
Financials
    Technology     Asset
Managers
    Energy     Healthcare     Consumer     REITs     Utilities     Capital
Goods
    Basic
Industry
    Media     Autos     Communi-
cations
    Retailers     Restaurants,
Hospitality &
Leisure
    Aviation     Other     Total     %
Total
 

1

  $ 2,223     $ 1,200     $ 1,258     $ 668     $ 931     $ 395     $ 495     $ 474     $ 337     $ 541     $ 357     $ 69     $ 218     $ 310     $ 246     $ 117     $ 37     $ 140     $ 233     $ 10,249       43

2

    2,985       1,033       703       877       597       928       904       569       672       343       439       586       423       265       284       276       249       139       258       12,530       52
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    5,208       2,233       1,961       1,545       1,528       1,323       1,399       1,043       1,009       884       796       655       641       575       530       393       286       279       491       22,779       95

3

    49       18       29       71       10       152       60       169       162       14       18       49       7       61       3       11       38       19       3       943       4

4

    —         10       13       4       —         11       22       28       —         —         —         10       47       —         —         —         3       —         —         148       1

5

    —         —         11       8       —         —         2       20       —         —         —         3       8       —         2       8       7       —         —         69       0

6

    —         —         —         2       —         2       —         —         —         —         —         —         —         —         —         —         —         —         —         4       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    49       28       53       85       10       165       84       217       162       14       18       62       62       61       5       19       48       19       3       1,164       5

No designation (c)

    —         —         —         —         —         —         —         —         —         —         —         —         —         1       —         —         —         —         13       14       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,257     $ 2,261     $ 2,014     $ 1,630     $ 1,538     $ 1,488     $ 1,483     $ 1,260     $ 1,171     $ 898     $ 814     $ 717     $ 703     $ 637     $ 535     $ 412     $ 334     $ 298     $ 507     $ 23,957       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

84% are NAIC 1, 5% NAIC 2, 2% NAIC 3, 6% NAIC 4, 3% NAIC 5.

(c)

Primarily relates to securities held by non-insurance companies.

 

Page 36


Appendix E

American Financial Group, Inc.

Corporate Securities by Credit Rating & NAIC Designation by Industry 12/31/2019

($ in millions)

  LOGO

 

    Fair Value By Industry  

Credit
Rating (a)

  Banking     Insurance     Other
Financials
    Technology     Asset
Managers
    Energy     Healthcare     Consumer     REITs     Utilities     Capital
Goods
    Basic
Industry
    Media     Autos     Communi-
cations
    Retailers     Restaurants,
Hospitality &
Leisure
    Aviation     Other     Total     %
Total
 

Investment Grade

                                         

AAA

  $ —       $ —       $ —       $ 48     $ —       $ —       $ 20     $ 29     $ —       $ —       $ —       $ —       $ —       $ —       $ 78     $ —       $ —       $ —       $ 4     $ 179       1

AA

    219       308       72       146       205       204       98       114       —         —         1       —         —         35       —         22       20       46       77       1,567       7

A

    2,482       921       326       471       775       260       425       258       352       450       333       44       112       278       176       89       18       166       131       8,067       34

BBB

    2,691       1,034       656       862       576       1,199       753       673       845       291       424       556       454       334       264       209       206       133       245       12,405       52
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    5,392       2,263       1,054       1,527       1,556       1,663       1,296       1,074       1,197       741       758       600       566       647       518       320       244       345       457       22,218       94

BB

    3       15       29       75       17       102       50       89       75       19       11       46       3       4       4       —         44       10       —         596       3

B

    —         1       —         4       —         —         18       22       —         —         —         16       5       —         —         —         10       —         —         76       0

CCC, CC, C

    —         —         1       9       —         1       —         2       —         —         —         —         —         —         —         12       17       —         —         42       0

D

    —         —         —         —         —         1       —         —         —         —         —         —         —         —         —         —         —         —         —         1       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    3       16       30       88       17       104       68       113       75       19       11       62       8       4       4       12       71       10       —         715       3

Not Rated (b)

    33       14       486       1       7       2       34       97       20       —         5       8       50       —         2       13       4       —         2       778       3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,428     $ 2,293     $ 1,570     $ 1,616     $ 1,580     $ 1,769     $ 1,398     $ 1,284     $ 1,292     $ 760     $ 774     $ 670     $ 624     $ 651     $ 524     $ 345     $ 319     $ 355     $ 459     $ 23,711       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Fair Value By Industry  

NAIC
designation

  Banking     Insurance     Other
Financials
    Technology     Asset
Managers
    Energy     Healthcare     Consumer     REITs     Utilities     Capital
Goods
    Basic
Industry
    Media     Autos     Communi-
cations
    Retailers     Restaurants,
Hospitality &
Leisure
    Aviation     Other     Total     %
Total
 

1

  $ 2,712     $ 1,235     $ 842     $ 663     $ 950     $ 440     $ 562     $ 448     $ 349     $ 449     $ 330     $ 64     $ 112     $ 348     $ 253     $ 124     $ 22     $ 213     $ 194     $ 10,310       43

2

    2,712       1,031       675       862       606       1,222       767       688       859       291       428       552       454       298       263       209       224       129       248       12,518       53
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    5,424       2,266       1,517       1,525       1,556       1,662       1,329       1,136       1,208       740       758       616       566       646       516       333       246       342       442       22,828       96

3

    3       15       28       66       17       103       50       98       84       19       10       38       3       4       4       —         46       13       —         601       3

4

    —         11       13       6       —         —         16       27       —         —         —         16       47       —         —         —         10       —         —         146       1

5

    —         —         11       16       7       1       2       17       —         —         1       —         7       —         2       11       17       —         —         92       0

6

    —         —         —         1       —         3       —         —         —         —         —         —         —         —         —         1       —         —         —         5       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    3       26       52       89       24       107       68       142       84       19       11       54       57       4       6       12       73       13       —         844       4

No designation (c)

    1       1       1       2       —         —         1       6       —         1       5       —         1       1       2       —         —         —         17       39       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,428     $ 2,293     $ 1,570     $ 1,616     $ 1,580     $ 1,769     $ 1,398     $ 1,284     $ 1,292     $ 760     $ 774     $ 670     $ 624     $ 651     $ 524     $ 345     $ 319     $ 355     $ 459     $ 23,711       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

74% are NAIC 1, 9% NAIC 2, 3% NAIC 3, 8% NAIC 4, 6% NAIC 5.

(c)

Primarily relates to securities held by non-insurance companies.

 

Page 37


Appendix F

American Financial Group, Inc.

Asset-Backed Securities by Credit Rating & NAIC Designation by Collateral Type

3/31/2020

($ in millions)

  LOGO

 

    Fair Value By Collateral Type  

Credit Rating (a)

  CLOs     Secured
Financing
(c)
    TruPS     Whole
Business
    Railcar     Commercial
Real Estate
    Single
Family
Rental
    Aircraft     Mortgage
Servicer
Receivables
    Consumer
Loans
    Life Ins/
Structured
Settlements
    Other     Total     %
Total
 

Investment Grade

                           

AAA

  $ 2,981     $ —       $ —       $ —       $ —       $ 717     $ 456     $ —       $ 152     $ 50     $ 146     $ 334     $ 4,836       44

AA

    912       318       929       97       —         48       120       —         29       101       —         66       2,620       24

A

    212       78       294       22       591       —         10       306       —         14       3       444       1,974       18

BBB

    22       10       47       580       12       —         —         —         29       —         1       23       724       7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    4,127       406       1,270       699       603       765       586       306       210       165       150       867       10,154       93

BB

    —         —         1       —         —         —         —         —         —         —         5       —         6       0

B

    —         —         —         —         —         —         —         —         —         —         —         4       4       0

CCC, CC, C

    —         —         —         —         —         —         —         5       —         —         3       —         8       0

D

    —         —         —         —         —         —         —         —         —         —         —         —         —         0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    —         —         1       —         —         —         —         5       —         —         8       4       18       0

Not Rated (b)

    11       706       —         —         —         —         —         6       —         —         —         1       724       7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 4,138     $ 1,112     $ 1,271     $ 699     $ 603     $ 765     $ 586     $ 317     $ 210     $ 165     $ 158     $ 872     $ 10,896       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Fair Value By Collateral Type  

NAIC designation

  CLOs     Secured
Financing
(c)
    TruPS     Whole
Business
    Railcar     Commercial
Real Estate
    Single
Family
Rental
    Aircraft     Mortgage
Servicer
Receivables
    Consumer
Loans
    Life Ins/
Structured
Settlements
    Other     Total     %
Total
 

1

  $ 4,104     $ 1,102     $ 1,223     $ 119     $ 591     $ 765     $ 585     $ 306     $ 181     $ 165     $ 149     $ 836     $ 10,126       93

2

    22       10       47       580       12       —         —         —         29       —         1       32       733       7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    4,126       1,112       1,270       699       603       765       585       306       210       165       150       868       10,859       100

3

    —         —         1       —         —         —         —         —         —         —         5       —         6       0

4

    —         —         —         —         —         —         —         —         —         —         —         3       3       0

5

    11       —         —         —         —         —         —         —         —         —         3       1       15       0

6

    —         —         —         —         —         —         —         5       —         —         —         —         5       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    11       —         1       —         —         —         —         5       —         —         8       4       29       0

No designation (d)

    1       —         —         —         —         —         1       6       —         —         —         —         8       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 4,138     $ 1,112     $ 1,271     $ 699     $ 603     $ 765     $ 586     $ 317     $ 210     $ 165     $ 158     $ 872     $ 10,896       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

98% of not rated securities are NAIC 1 or 2.

(c)

Secured Financings are privately placed funding agreements secured by assets including Single Family Rental properties, Bank Loans, Bank Trust Preferreds, Commercial and Residential Mortgages.

(d)

Primarily relates to securities held by non-insurance companies.

 

Page 38


Appendix G

American Financial Group, Inc.

Asset-Backed Securities by Credit Rating & NAIC Designation by Collateral Type 12/31/2019

($ in millions)

   LOGO

 

    Fair Value By Collateral Type  

Credit Rating (a)

  CLOs     Secured
Financing
(c)
    TruPS     Whole
Business
    Railcar     Commercial
Real Estate
    Single
Family
Rental
    Aircraft     Mortgage
Servicer
Receivables
    Consumer
Loans
    Life Ins/
Structured
Settlements
    Other     Total     %
Total
 

Investment Grade

                           

AAA

  $ 2,921     $ —       $ —       $ —       $ —       $ 460     $ 367     $ —       $ 167     $ 64     $ 157     $ 314     $ 4,450       39

AA

    1,074       311       990       92       —         52       106       —         34       110       —         84       2,853       25

A

    241       78       326       22       602       —         11       442       —         17       3       482       2,224       19

BBB

    27       10       53       599       —         —         —         —         38       —         1       41       769       7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    4,263       399       1,369       713       602       512       484       442       239       191       161       921       10,296       90

BB

    —         —         1       —         —         —         —         7       —         —         5       —         13       0

B

    —         —         —         —         —         —         —         —         —         —         —         4       4       0

CCC, CC, C

    —         —         —         —         —         —         —         —         —         —         3       1       4       0

D

    —         —         —         —         —         —         —         —         —         —         —         —         —         0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    —         —         1       —         —         —         —         7       —         —         8       5       21       0

Not Rated (b)

    17       1,060       —         —         —         —         —         14       —         —         —         —         1,091       10
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 4,280     $ 1,459     $ 1,370     $ 713     $ 602     $ 512     $ 484     $ 463     $ 239     $ 191     $ 169     $ 926     $ 11,408       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Fair Value By Collateral Type  

NAIC designation

  CLOs     Secured
Financing
(c)
    TruPS     Whole
Business
    Railcar     Commercial
Real Estate
    Single
Family
Rental
    Aircraft     Mortgage
Servicer
Receivables
    Consumer
Loans
    Life Ins/
Structured
Settlements
    Other     Total     %
Total
 

1

  $ 4,232     $ 1,421     $ 1,314     $ 114     $ 601     $ 511     $ 482     $ 442     $ 201     $ 189     $ 159     $ 874     $ 10,540       93

2

    26       38       53       599       —         —         —         —         38       —         2       40       796       7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    4,258       1,459       1,367       713       601       511       482       442       239       189       161       914       11,336       100

3

    —         —         1       —         —         —         —         7       —         —         5       —         13       0

4

    —         —         —         —         —         —         —         —         —         —         —         4       4       0

5

    18       —         —         —         —         —         —         —         —         —         3       1       22       0

6

    —         —         —         —         —         —         —         14       —         —         —         1       15       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    18       —         1       —         —         —         —         21       —         —         8       6       54       0

No designation (d)

    4       —         2       —         1       1       2       —         —         2       —         6       18       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 4,280     $ 1,459     $ 1,370     $ 713     $ 602     $ 512     $ 484     $ 463     $ 239     $ 191     $ 169     $ 926     $ 11,408       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

97% of not rated securities are NAIC 1 or 2.

(c)

Secured Financings are privately placed funding agreements secured by assets including Single Family Rental properties, Bank Loans, Bank Trust Preferreds, Commercial and Residential Mortgages.

(d)

Primarily relates to securities held by non-insurance companies.

 

Page 39