8-K
AMERICAN FINANCIAL GROUP INC false 0001042046 0001042046 2021-02-03 2021-02-03 0001042046 us-gaap:CommonStockMember 2021-02-03 2021-02-03 0001042046 afg:Five875SubordinatedDebenturesDueMarch302059Member 2021-02-03 2021-02-03 0001042046 afg:Five125SubordinatedDebenturesDueDecember152059Member 2021-02-03 2021-02-03 0001042046 afg:Five625SubordinatedDebenturesDueJune12060Member 2021-02-03 2021-02-03 0001042046 afg:Four5SubordinatedDebenturesDueSeptember152060Member 2021-02-03 2021-02-03

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 3, 2021

 

 

AMERICAN FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   1-13653   31-1544320

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

301 East Fourth Street, Cincinnati, OH   45202
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code 513-579-2121

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

  

Trading

Symbol(s)

  

Name of each exchange

on which registered

Common Stock    AFG    New York Stock Exchange
5.875% Subordinated Debentures due March 30, 2059    AFGB    New York Stock Exchange
5.125% Subordinated Debentures due December 15, 2059    AFGC    New York Stock Exchange
5.625% Subordinated Debentures due June 1, 2060    AFGD    New York Stock Exchange
4.5% Subordinated Debentures due September 15, 2060    AFGE    New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Section 2 - Financial Information

 

Item 2.02

Results Of Operations And Financial Condition.

Reference is made to the press release of American Financial Group, Inc. (the “Company”) relating to the announcement of the Company’s results of operations for the fourth quarter of 2020 and the year ended December 31, 2020 and the availability of the Investor Supplement on the Company’s website. The press release was issued on February 3, 2021. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.

The information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

Section 9 - Financial Statements and Exhibits

 

Item 9.01

Financial Statements and Exhibits.

 

  (a)

Financial statements of business acquired. Not applicable.

 

  (b)

Pro forma financial information. Not applicable.

 

  (c)

Shell company transactions. Not applicable

 

  (d)

Exhibits

 

Exhibit
No.

  

Description

99.1    Earnings Release dated February 3, 2021, reporting American Financial Group Inc. results for the fourth quarter and full year results for the period ended December 31, 2020.
99.2    Investor Supplement – Fourth Quarter 2020
104    Cover page Interactive Date File (embedded within Inline XBRL document)

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

AMERICAN FINANCIAL GROUP, INC.

Date: February 4, 2021

     
    By:  

/s/ Karl J. Grafe

          Karl J. Grafe
          Vice President

 

3

EX-99.1

Exhibit 99.1

 

LOGO

 

Press Release

 

For Immediate Release

  

 

LOGO

American Financial Group, Inc. Announces Fourth Quarter and Full Year Results

 

   

Net earnings of $8.20 per share for the full year; fourth quarter net earnings of $7.93 per share

 

   

Fourth quarter earnings include $5.36 per share in realized gains on sales of securities and ($0.52) per share in other after-tax non-core items

 

   

Core net operating earnings per share of $8.44 for the full year; fourth quarter core net operating earnings per share of $3.09

 

   

Full year 2020 ROE of 14.0%; 2020 core operating ROE of 14.4%

CINCINNATI – February 3, 2021 – American Financial Group, Inc. (NYSE: AFG) today reported 2020 fourth quarter net earnings attributable to shareholders of $692 million ($7.93 per share) compared to $211 million ($2.31 per share) for the 2019 fourth quarter. Net earnings for the 2020 fourth quarter include after-tax non-core items aggregating $423 million ($4.84 per share), comprised of $468 million ($5.36 per share) in realized gains, the majority of which pertain to the transfer of investments associated with AFG’s annuity block reinsurance transaction (announced previously), which were partially offset by $38 million ($0.44 per share loss) in after-tax annuity non-core losses and $7 million ($0.08 per share loss) in other non-core charges. Comparatively, net earnings in the 2019 fourth quarter included $8 million ($0.09 per share) in non-core after-tax items. Net earnings attributable to shareholders for the full year of 2020 were $8.20 per share, compared to $9.85 per share in 2019. Other details may be found in the table below. Book value was $78.62 per share at December 31, 2020. AFG paid cash dividends of $2.50 per share during the fourth quarter, which included a $2.00 per share special dividend. Return on equity was 14.0% and 17.1% for the full year in 2020 and 2019, respectively.

Core net operating earnings were $269 million ($3.09 per share) for the 2020 fourth quarter, compared to $203 million ($2.22 per share) in the 2019 fourth quarter. The year-over-year increase was primarily the result of significantly higher underwriting profit in the Specialty Property and Casualty (“P&C”) insurance operations and higher earnings from the Company’s $2.4 billion of alternative investments that are marked to market through core operating earnings. These items were partially offset by lower other property and casualty net investment income, primarily due to lower short-term interest rates. Additional details for the 2020 and 2019 fourth quarters may be found in the table below. Core operating return on equity was 14.4% and 14.9% for the full year in 2020 and 2019, respectively.

 

     Three Months Ended December 31,  

Components of Pretax Core Operating Earnings

   2020     2019     2020      2019      2020     2019  
Dollars in millions, except per share amounts    Before Impact of
Alternative Investments
    Alternative
Investments, net of DAC
     Core Net Operating
Earnings, as reported
 

P&C Pretax Core Operating Earnings

   $ 233     $ 181     $ 41      $ 18      $ 274     $ 199  

Annuity Pretax Core Operating Earnings

     77       84       52        20        129       104  

Other Expenses

     (33     (32     —          —          (33     (32

Holding Company Interest Expense

     (24     (18     —          —          (24     (18
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Pretax Core Operating Earnings

     253       215       93        38        346       253  

Related Income Taxes

     57       42       20        8        77       50  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Core Net Operating Earnings

   $ 196     $ 173     $ 73      $ 30      $ 269     $ 203  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Core Net Operating Earnings Per Share

   $ 2.25     $ 1.90     $ 0.84      $ 0.32      $ 3.09     $ 2.22  

Weighted Avg Diluted Shares Outstanding

     87.2       91.3       87.2        91.3        87.2       91.3  

 

Page 1


Book value per share, excluding unrealized gains related to fixed maturities, was $63.61 per share at December 31, 2020. In the fourth quarter of 2020, AFG repurchased 1.1 million shares of its common stock at an average price of $74.98 per share, for a total of approximately $80 million. For the full year, AFG repurchased 4.5 million shares at an average price of $69.02 per share, for a total of approximately $313 million. For the twelve months ended December 31, 2020, AFG’s growth in adjusted book value per share plus dividends was 13%.

Beginning with the second quarter of 2019, AFG changed the way it defines annuity core operating earnings to exclude the impact of items that are not necessarily indicative of operating trends. Core net operating earnings for periods prior to the change have not been adjusted, however results for the twelve- month period ended December 31, 2019 are reconciled to historically reported Annuity Segment core operating earnings on page 6 of this release. Beginning with the first quarter of 2020, AFG’s core net operating earnings for its property and casualty insurance segment exclude the run-off operations of Neon (“Neon Exited Lines”). The Neon Exited Lines impact is highlighted in the table below.

AFG’s net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (GAAP), include certain items that may not be indicative of its ongoing core operations. The table below identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure. AFG believes that its core net operating earnings provides management, financial analysts, ratings agencies and investors with an understanding of the results from the ongoing operations of the Company by excluding the impact of net realized gains and losses, annuity non-core earnings and losses, and special items that are not necessarily indicative of operating trends. AFG’s management uses core net operating earnings to evaluate financial performance against historical results because it believes this provides a more comparable measure of its continuing business. Core net operating earnings is also used by AFG’s management as a basis for strategic planning and forecasting.

 

Dollars in millions, except per share amounts    Three months ended
December 31,
     Twelve months ended
December 31,
 
     2020      2019      2020      2019  

Components of net earnings attributable to shareholders:

           

Core operating earnings before income taxes

   $ 346      $ 251      $ 946      $ 967  

Pretax non-core items:

           

Realized gains on securities

     591        65        289        287  

Annuity non-core earnings (losses)

     (48      24        (188      (36

Special A&E charges

     —          —          (68      (29

Neon Exited Lines

     —          (76      (122      (76

Other

     (5      (5      (9      (5
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings (loss) before income taxes

     884        259        848        1,108  

Provision (benefit) for income taxes:

           

Core operating earnings

     77        50        194        193  

Non-core items

     113        18        (67      46  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total provision for income taxes

     190        68        127        239  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings, including noncontrolling interests

     694        191        721        869  

Less net earnings (loss) attributable to noncontrolling interests:

           

Core operating earnings (losses)

     —          (2      —          (10

Non-core earnings (losses)

     2        (18      (11      (18
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net earnings (loss) attributable to noncontrolling interests

     2        (20      (11      (28
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings attributable to shareholders

   $ 692      $ 211      $ 732      $ 897  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings:

           

Core net operating earnings(a)

   $ 269      $ 203      $ 752      $ 784  

Realized gains on securities

     468        51        229        227  

Annuity non-core earnings (losses)

     (38      19        (149      (29

Special A&E charges

     —          —          (54      (23

Neon Exited Lines

     (3      (58      (39      (58

Other

     (4      (4      (7      (4
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings attributable to shareholders

   $ 692      $ 211      $ 732      $ 897  
  

 

 

    

 

 

    

 

 

    

 

 

 

Components of Earnings Per Share:

           

Core net operating earnings(a)

   $ 3.09      $ 2.22      $ 8.44      $ 8.62  

Non-core Items:

           

Realized gains on securities

     5.36        0.56        2.56        2.47  

Annuity non-core earnings (losses)

     (0.44      0.21        (1.67      (0.31

Special A&E charges

     —          —          (0.61      (0.25

Neon Exited Lines

     (0.04      (0.64      (0.45      (0.64

Other

     (0.04      (0.04      (0.07      (0.04
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted Earnings Per Share

   $ 7.93      $ 2.31      $ 8.20      $ 9.85  
  

 

 

    

 

 

    

 

 

    

 

 

 

Footnote (a) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 2


S. Craig Lindner and Carl H. Lindner III, AFG’s Co-Chief Executive Officers, issued this statement: “We are extremely proud of AFG’s fourth quarter and full year 2020 results, especially in a year fraught with challenges including a global pandemic, related economic disruption and a heightened level of natural disasters. AFG finished the year on a strong note, generating a core operating ROE for the full year 2020 in excess of 14%. We are very pleased with the recovery in and performance of our alternative investments, which are marked to market through core earnings. Our liquidity and excess capital afford us the flexibility to effectively address and respond to the uncertainties introduced by COVID-19, and we believe our results demonstrate the value of our disciplined operating philosophy and portfolio of diversified specialty insurance businesses.”

“AFG had approximately $1.2 billion of excess capital (including parent company cash of approximately $215 million) at December 31, 2020. Our excess capital will be deployed into AFG’s core businesses as we identify potential for healthy, profitable organic growth, and opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds. In addition, returning capital to shareholders in the form of regular and special cash dividends and opportunistic share repurchases is also an important and effective component of our capital management strategy. Over the past year, we increased our quarterly dividend by 11% and paid a special dividend of $2.00 per share.

“We expect AFG’s core net operating earnings in 2021 to be in the range of $6.25 to $7.25 per share, excluding earnings from our annuity operations, which are being sold to Massachusetts Mutual Life Insurance Company (MassMutual) and are expected to be reported as discontinued operations effective January 1, 2021. These projected core net operating earnings for 2021 also assumes zero earnings on parent company cash, including the $3.0 billion in net cash proceeds (net of real estate-related assets assumed to be acquired by AFG Parent) from the sale of the annuity operations, as AFG’s ultimate deployment of this capital has not been determined. Our core earnings per share guidance excludes non-core items such as realized gains and losses, results of discontinued operations, and other significant items that are not able to be estimated with reasonable precision, or that may not be indicative of ongoing operations. Furthermore, the above guidance reflects an approximately 8% return on alternative investments that are marked-to-market through core earnings and a normal crop year.”

A summary of the components of AFG’s core net operating earnings guidance follows:

 

     Core earnings per share guidance
Point in range
    

Assumptions

     Low      Mid      High       

P&C Operations, including parent company interest and expenses

   $ 5.90      $ 6.40      $ 6.90     

Real estate alt investments (partnerships) to be acquired by AFG Parent

     0.31        0.31        0.31     

8% pretax yield on $430 million invested

Directly owned real estate to be acquired by AFG Parent

     0.04        0.04        0.04     

4% yield on $100 million invested

Parent cash, including cash received at close of the Annuity sale

     —          —          —       

0% yield on $3.2 billion in parent cash

  

 

 

    

 

 

    

 

 

    

Core earnings per share guidance

   $ 6.25      $ 6.75      $ 7.25     
  

 

 

    

 

 

    

 

 

    

 

Page 3


Specialty Property and Casualty Insurance Operations

Pretax core operating earnings in AFG’s P&C Insurance Segment were $274 million in the fourth quarter of 2020, compared to $199 million in the prior year period, an increase of $75 million, or 38%. Significantly higher year-over-year P&C underwriting profit and higher earnings from alternative investments were partially offset by lower other P&C net investment income, primarily the result of lower interest rates.

The Specialty P&C insurance operations generated an underwriting profit of $179 million for the 2020 fourth quarter compared to $89 million in the fourth quarter of 2019. Higher underwriting profitability in our Property and Transportation and Specialty Casualty Groups was partially offset by lower year-over-year underwriting profit in our Specialty Financial Group.

The fourth quarter 2020 combined ratio of 86.2% improved 7.3 points year-over-year and includes 2.4 points of favorable prior year reserve development, compared to 3.8 points of favorable prior year reserve development in the 2019 fourth quarter. Catastrophe losses added 1.5 points to the combined ratio in the 2020 fourth quarter, compared to 1.0 point in the comparable prior year period.

AFG did not record any additional reserve charges for COVID-19 in the fourth quarter. Given the uncertainties surrounding the ultimate number or scope of claims relating to the pandemic, approximately 72% of AFG’s COVID-19 related reserves from the $95 million in charges recorded in the first half of 2020 are held as incurred but not reported (IBNR) at December 31, 2020. These reserves represent the Company’s current best estimate of losses from the pandemic and related economic disruption.

Gross and net written premiums were down 2% and 7%, respectively, for the fourth quarter of 2020, when compared to the same period in 2019, primarily as the result of the run-off of Neon. Excluding the impact of the Neon run-off, gross and net written premiums increased 6% and 2%, respectively, year-over-year.

Average renewal pricing across our entire P&C Group was up approximately 13% for the quarter. Excluding our workers’ compensation business, renewal pricing was up approximately 17%. Renewal pricing in 2020 was the highest we have achieved in more than fifteen years in each of our Specialty P&C sub-segments and in our Specialty P&C Group overall.

Further details about AFG’s Specialty P&C operations may be found in the accompanying schedules.

The Property and Transportation Group reported an underwriting gain of $74 million in the fourth quarter of 2020, compared to an underwriting loss of $2 million in the comparable prior year period. Improved year-over-year results in our crop operations following 2019 losses from prevented planting, along with significantly improved accident year results in our aviation business and higher profitability in our transportation businesses were the primary drivers of the improved results. Catastrophe losses for this group were $6 million and $7 million in the fourth quarters of 2020 and 2019, respectively.

Fourth quarter 2020 gross written premiums in this group were up 3% and net written premiums were down 2% when compared to the 2019 fourth quarter. Growth and new business opportunities in our property & inland marine and ocean marine businesses and higher gross written premiums in our crop operations were partially offset by lower premiums in our transportation business, primarily from reduced exposures as a result of COVID-19 and premium reductions in two large national accounts. Higher cessions of certain crop insurance products contributed to the year-over-year decrease in net written premiums in the 2020 fourth quarter. Overall renewal rates in this group increased 5% on average for the fourth quarter of 2020 and 6% overall for the full year.

 

Page 4


The Specialty Casualty Group reported an underwriting profit of $91 million in the 2020 fourth quarter compared to $69 million in the comparable 2019 period. Higher year-over year underwriting profit in our excess and surplus and excess liability businesses and improved year-over-year results in our general liability business were partially offset by lower favorable prior year reserve development in our workers’ compensation businesses. Underwriting profitability in our workers’ compensation business overall continues to be excellent. The Specialty Casualty Group achieved a very strong 84.0% calendar year combined ratio in the fourth quarter. Catastrophe losses for this group were $2 million and $6 million in the fourth quarters of 2020 and 2019, respectively.

Gross and net written premiums decreased 7% and 16%, respectively, for the fourth quarter of 2020 when compared to the same prior year period, primarily due to the run-off of Neon. Excluding the impact of Neon, gross and net written premiums increased 9% and 3%, respectively, in the fourth quarter of 2020 when compared to the same period in 2019. Significant renewal rate increases, coupled with new business opportunities in our excess and surplus, excess liability and directors’ and officers’ (D&O) businesses contributed to this growth. The COVID-19 pandemic has resulted in reduced exposures in our workers’ compensation businesses, which when coupled with renewal rate decreases, contributed to lower year-over-year premiums, partially offsetting the growth in these other businesses. Renewal pricing for this group was up an impressive 19% in the fourth quarter. Excluding our workers’ compensation businesses, renewal rates in this group were up approximately 29%, much higher than the renewal rate increases achieved in the first three quarters of 2020.

The Specialty Financial Group reported an underwriting profit of $20 million in the fourth quarter of 2020, compared to $32 million in the fourth quarter of 2019. Lower underwriting profit in our surety and trade credit businesses, along with higher year-over-year catastrophe losses in our financial institutions business were the primary drivers of the decrease. Nearly all businesses in this group continued to achieve excellent underwriting margins. Catastrophe losses for this group were $7 million in the fourth quarter of 2020, compared to $2 million in the 2019 fourth quarter.

Gross and net written premiums increased by 2% and 4%, respectively, in the 2020 fourth quarter when compared to the same 2019 period due primarily to growth in our lender services business, which was partially offset by COVID-related economic impacts on our surety business and heightened risk selection that has reduced new business in our trade credit business. Renewal pricing in this group continued to increase each quarter in 2020, and was up 9% during the fourth quarter and 8% for the full year of 2020.

Carl Lindner III stated, “Fourth quarter and full year underwriting profitability in our Specialty P&C businesses was excellent. In fact, fourth quarter 2020 P&C core operating earnings established a new quarterly record for AFG. To achieve these results in the wake of continued uncertainty and economic disruption caused by the COVID-19 pandemic is a testament to the strength and diversity of our core P&C operating businesses. We continued to achieve broad-based pricing increases in the quarter, with exceptionally strong renewal pricing in our longer-tailed liability businesses, and are pleased to see new business opportunities emerge across our portfolio. Looking toward 2021, we expect an overall 2021 calendar year combined ratio in the range of 89% to 91%, and net written premiums to be up 5% to 9% when compared to the $5.0 billion reported in 2020. We expect the market to remain firm throughout 2021, allowing us to achieve solid renewal rate increases.”

Further details about AFG’s Specialty P&C operations may be found in the accompanying schedules and in our Quarterly Investor Supplement, which is posted on our website.

 

Page 5


Annuity Segment

Annuity Core Operating Earnings – The table below reflects annuity core operating earnings under AFG’s definition utilized beginning in the second quarter of 2019. Annuity core operating earnings for the full year of 2019 are reconciled to previously reported annuity operating results.

 

Dollars in millions    Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020     2019     2020     2019  

Components of Pretax Annuity Core Operating Earnings:

        

Pretax core operating earnings before alternative investments

   $ 77     $ 84     $ 321     $ 309  

Amounts previously reported as core operating, net

                       (11
  

 

 

   

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings before alternative investments

     77       84       321       298  

Alternative Investments, net of DAC

     52       20       38       100  
  

 

 

   

 

 

   

 

 

   

 

 

 

Pretax Annuity Core Operating Earnings, as reported

   $ 129     $ 104     $ 359     $ 398  
  

 

 

   

 

 

   

 

 

   

 

 

 

Alternative investments – change in market value during the period
(before DAC impact)

     4.4     1.9     4.8     9.7

Gross annuity premiums

   $ 1,319     $ 1,139     $ 4,087     $ 4,960  

Fourth quarter 2020 pretax annuity core operating earnings of $129 million were 24% higher than the fourth quarter of 2019, reflecting significantly higher earnings from the Annuity Segment’s alternative investments. Earnings from alternative investments that are marked to market through core operating earnings vary from period to period based on the reported results of the underlying investments, and are generally reported on a quarter lag. Pretax core operating earnings before alternative investments in the fourth quarter decreased $7 million, or 8% year-over-year, reflecting an unusually high amount of one-time investment income earned in the fourth quarter of 2019 and the impact of lower interest rates on the Annuity Segment’s investment portfolio, including the impact of significantly lower short-term rates on the Annuity Segment’s $5 billion of cash and floating rate investments.

Craig Lindner stated, “AFG’s Annuity Segment achieved an operating return on equity of nearly 15% in the fourth quarter of 2020, and approximately 11% for the year. We were pleased that returns on alternative investments in the third and fourth quarters of 2020 increased sharply from the previous quarters, achieving annualized yields in those quarters of approximately 14% and 17%, respectively.”

Annuity Premiums AFG’s Annuity Segment reported gross statutory premiums of $1.32 billion ($1.07 billion, net of reinsurance) in the fourth quarter of 2020, compared to $1.14 billion gross and net premiums in the fourth quarter of 2019, an increase of 16%. This increase was driven by higher sales of traditional fixed annuities in the Financial Institutions channel, as well as higher pension risk transfer premiums.

Craig Lindner commented, “I am extremely pleased that sales in the fourth quarter of 2020 were nearly $200 million higher than the fourth quarter of 2019. The results produced by AFG’s Annuity Segment during the quarter, combined with our recent upgrade to A+ by AM Best, demonstrate our strong business fundamentals, our pricing discipline and the success of our operating model. The Annuity Segment continued to have a very strong balance sheet at December 31, 2020, with unrealized gains in our annuity bond portfolio of $2.6 billion, a Risk-Based Capital (RBC) ratio in excess of 400%, and capital well in excess of the amounts indicated by rating agencies to maintain our ratings. Furthermore, we have the ability to lower the crediting rates on $26 billion of annuity reserves by an average of 102 basis points, giving us a great deal of flexibility in managing returns on our in-force business.”

 

Page 6


Annuity Non-Core Loss – In the fourth quarter of 2020, AFG reported an after-tax annuity non-core loss of $38 million ($0.44 per share loss), which primarily reflects the negative impact of lower than anticipated interest rates and the amortization of the deferred loss and other impacts of the annuity block reinsurance agreement discussed below. These losses were partially offset by the favorable impact of stronger than anticipated stock market performance in the fourth quarter.

Annuity Block Reinsurance Agreement – As previously announced, AFG’s Annuity subsidiary, Great American Life Insurance Company (“GALIC”) entered into a reinsurance agreement with Commonwealth Annuity and Life Insurance Company (“Commonwealth”), a subsidiary of Global Atlantic Financial Group Limited in October 2020. Under the terms of the agreement, GALIC ceded approximately $5.7 billion (statutory basis) of inforce traditional fixed and indexed annuities, representing approximately 15% of its in-force business, and transferred related investments to Commonwealth. This transaction created approximately $335 million of excess capital for AFG, including more than $250 million at GALIC. As a result, the Annuity Segment paid dividends totaling $215 million to AFG in the fourth quarter of 2020.

More information about premiums and the results of operations for our Annuity Segment may be found in AFG’s Quarterly Investor Supplement.

Investments

AFG recorded fourth quarter 2020 net realized gains on securities of $468 million ($5.36 per share) after tax and after deferred acquisition costs (DAC). Included in this amount is $292 million ($3.35 per share) in after-tax, after-DAC gains related to investments transferred in connection with the annuity block reinsurance transaction. This amount also included $123 million ($1.41 per share) in after-tax, after-DAC net gains to adjust equity securities that the Company continued to own at December 31, 2020, to fair value. By comparison, AFG recorded net realized gains on securities of $51 million ($0.56 per share) in the comparable 2019 period.

Unrealized gains on fixed maturities were $1.3 billion after tax and after DAC at December 31, 2020, an increase of $393 million since year-end 2019. Our portfolio continues to be high quality, with 88% of our fixed maturity portfolio rated investment grade and 97% with a National Association of Insurance Commissioners’ designation of NAIC 1 or 2, its highest two categories.

For the twelve months ended December 31, 2020, P&C net investment income was approximately 15% lower than the comparable 2019 period, reflecting lower market interest rates and lower dividend income.

More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.

Neon Exited Lines

As announced on September 28, 2020, AFG reached a definitive agreement to sell GAI Holding Bermuda and its subsidiaries, comprising the legal entities that own its Lloyd’s of London insurer, Neon, to RiverStone Holdings Limited. The transaction closed in the fourth quarter of 2020. AFG recorded $3 million ($0.04 per share) in non-core losses related to the sale and runoff of this business in the fourth quarter of 2020.

 

Page 7


Loss on Early Retirement of Debt

In November 2020, AFG redeemed $150 million of its 6% Subordinated Debentures due 2055 at 100% of principal plus accrued and unpaid interest to, but excluding, the date of redemption. The redemption resulted in after-tax non-core expenses in the fourth quarter of 2020 of approximately $4 million ($0.04 per share loss).

Sale of AFG’s Annuity Businesses to MassMutual

On January 27, 2021 AFG announced that it entered into a definitive agreement to sell its Annuity business to MassMutual for $3.5 billion in cash, subject to final closing adjustments to the extent that GAAP shareholders’ equity excluding accumulated other comprehensive income (AOCI) of the entities sold varies from $2.8 billion. GAAP shareholders’ equity (excluding AOCI) of the entities to be sold was $2.9 billion at December 31, 2020. Under the terms of the agreement, which is expected to close in the second quarter of 2021, MassMutual will acquire GALIC and its two insurance subsidiaries, Annuity Investors Life Insurance Company and Manhattan National Life Insurance Company. At December 31, 2020, GALIC and its subsidiaries had approximately $40 billion of traditional fixed and indexed annuity reserves. AFG expects to recognize an after-tax gain on the sale of $620 million to $690 million ($7.10 to $7.90 per AFG share) upon closing. Prior to completion of the transaction, AFG will acquire approximately $500 million in real estate-related partnerships and directly owned real estate from GALIC.

Beginning with the first quarter of 2021, AFG will report the results of its Annuity operations as discontinued operations, in accordance with generally accepted accounting principles (GAAP), which includes adjusting prior period results to reflect these operations as discontinued.

This transaction significantly increases AFG’s liquidity and excess capital position, as shown in the table below (in millions, except per share amounts):

 

     Actual
12/31/2020
    Pro Forma
12/31/2020
    Pro Forma
Per Share
 

AFG Parent Cash

   $ 215     $ 3,200     $ 37  

AFG Parent Real Estate-Related Investments

     —       $ 530     $ 6  

GAAP Adjusted Shareholders’ Equity*

   $ 5,493     $ 6,148     $ 71  

AFG Excess Capital (including parent cash)

   $ 1,195     $ 4,400    

Debt to Capital Ratio

     17.6     16.2  

 

*

Excludes unrealized gains related to fixed maturities.

The pro forma information above is shown “as if” the transaction closed on December 31, 2020, and assumes that AFG parent acquires and holds $530 million of real-estate related assets from GALIC and records an after-tax gain on the sale of the annuity business of $655 million (midpoint of estimated range).

About American Financial Group, Inc.

American Financial Group is an insurance holding company, based in Cincinnati, Ohio. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of traditional fixed and fixed-indexed annuities in the retail, financial institutions, broker-dealer, and registered investment advisor markets. Great American Insurance Group’s roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.

 

Page 8


Forward Looking Statements

This press release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Company’s expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.

Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including, but not limited to: that AFG may be unable to complete the proposed sale of its annuity business because, among other reasons, conditions to the closing of the proposed transaction may not be satisfied or waived, uncertainty as to the timing of completion of the proposed transaction, or failure to realize the anticipated benefits from the proposed transaction; changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets, including the cost of equity index options; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio; the availability of capital; changes in insurance law or regulation, including changes in statutory accounting rules, including modifications to capital requirements; the effects of the COVID-19 outbreak, including the effects on the international and national economy and credit markets, legislative or regulatory developments affecting the insurance industry, quarantines or other travel or health-related restrictions; changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from pandemics, civil unrest and other major losses; disruption caused by cyber-attacks or other technology breaches or failures by AFG or its business partners and service providers, which could negatively impact AFG’s business and/or expose AFG to litigation; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency and mortality; competitive pressures; the ability to obtain adequate rates and policy terms; changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries; the impact of the conditions in the international financial markets and the global economy relating to AFG’s international operations; and other factors identified in AFG’s filings with the Securities and Exchange Commission.

The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.

Conference Call

The company will hold a conference call to discuss 2020 fourth quarter and full year results at 11:30 am (ET) tomorrow, Thursday, February 4, 2021. Toll-free telephone access will be available by dialing 877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 6976276. Please dial in five to ten minutes prior to the scheduled start time of the call.

 

Page 9


A replay will be available approximately two hours following the completion of the call and will remain available until 11:59 pm (ET) on February 11, 2021. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 6976276.

The conference call and accompanying webcast slides will also be broadcast live over the Internet. To access the event, click on the following link: https://www.AFGinc.com/news-and-events/event-calendar. Alternatively, you can choose Events from the Investor Relations page at www.AFGinc.com.

An archived webcast will be available immediately after the call via the same link on our website until February 11, 2021 at 11:59 p.m. (ET).

Contact:

Diane P. Weidner, IRC

Vice President – Investor & Media Relations

513-369-5713

Websites:

www.AFGinc.com

www.GreatAmericanInsuranceGroup.com

# # #

(Financial summaries follow)

This earnings release and AFG’s Quarterly Investor Supplement are available in the Investor Relations section of AFG’s website: www.AFGinc.com.

AFG2021-06

 

Page 10


AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA

(In Millions, Except Per Share Data)

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020      2019     2020     2019  

Revenues

         

P&C insurance net earned premiums

   $ 1,325      $ 1,370     $ 5,099     $ 5,185  

Net investment income

     548        593       2,132       2,303  

Realized gains on:

         

Securities

     591        65       289       287  

Subsidiaries

     53        —         23       —    

Income of managed investment entities:

         

Investment income

     47        63       201       269  

Gain (loss) on change in fair value of assets/liabilities

     8        (14     (39     (30

Other income

     51        53       204       223  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     2,623        2,130       7,909       8,237  

Costs and expenses

         

P&C insurance losses & expenses

     1,220        1,362       4,896       4,996  

Annuity and supplemental insurance benefits & expenses

     343        323       1,498       1,404  

Interest charges on borrowed money

     24        18       88       68  

Expenses of managed investment entities

     32        52       149       220  

Other expenses

     120        116       430       441  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     1,739        1,871       7,061       7,129  
  

 

 

    

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     884        259       848       1,108  

Provision for income taxes

     190        68       127       239  
  

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings, including noncontrolling interests

     694        191       721       869  

Less: Net earnings (loss) attributable to noncontrolling interests

     2        (20     (11     (28
  

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings attributable to shareholders

   $ 692      $ 211     $ 732     $ 897  
  

 

 

    

 

 

   

 

 

   

 

 

 

Diluted earnings per Common Share

   $ 7.93      $ 2.31     $ 8.20     $ 9.85  
  

 

 

    

 

 

   

 

 

   

 

 

 

Average number of diluted shares

     87.2        91.3       89.2       91.0  

 

Selected Balance Sheet Data:

   December 31,
2020
     December 31,
2019
 

Total cash and investments

   $ 52,502      $ 55,252  

Long-term debt

   $ 1,963      $ 1,473  

Shareholders’ equity(b)

   $ 6,789      $ 6,269  

Shareholders’ equity (excluding unrealized gains/losses related to fixed maturities)(b)

   $ 5,493      $ 5,390  

Book value per share

   $ 78.62      $ 69.43  

Book value per share (excluding unrealized gains/losses related to fixed maturities)

   $ 63.61      $ 59.70  

Common Shares Outstanding

     86.3        90.3  

Footnote (b) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 11


AMERICAN FINANCIAL GROUP, INC.

SPECIALTY P&C OPERATIONS

(Dollars in Millions)

 

     Three months ended
December 31,
    Pct.
Change
    Twelve months ended
December 31,
    Pct.
Change
 
     2020     2019           2020     2019        

Gross written premiums

   $ 1,707     $ 1,749       (2 %)    $ 6,995     $ 7,299       (4 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Net written premiums

   $ 1,216     $ 1,313       (7 %)    $ 4,992     $ 5,342       (7 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Ratios (GAAP):

            

Loss & LAE ratio

     58.6     63.2       60.9     61.5  

Underwriting expense ratio

     27.6     30.3       30.4     32.2  
  

 

 

   

 

 

     

 

 

   

 

 

   

Specialty Combined Ratio

     86.2     93.5       91.3     93.7  
  

 

 

   

 

 

     

 

 

   

 

 

   

Combined Ratio – P&C Segment

     91.6     99.1       95.5     95.8  
  

 

 

   

 

 

     

 

 

   

 

 

   

Supplemental Information:(c)

            

Gross Written Premiums:

            

Property & Transportation

   $ 647     $ 628       3   $ 2,813     $ 2,759       2

Specialty Casualty

     865       929       (7 %)      3,444       3,768       (9 %) 

Specialty Financial

     195       192       2     738       772       (4 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   
   $ 1,707     $ 1,749       (2 %)    $ 6,995     $ 7,299       (4 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Written Premiums:

            

Property & Transportation

   $ 440     $ 449       (2 %)    $ 1,887     $ 1,876       1

Specialty Casualty

     565       669       (16 %)      2,304       2,701       (15 %) 

Specialty Financial

     163       156       4     604       617       (2 %) 

Other

     48       39       23     197       148       33
  

 

 

   

 

 

     

 

 

   

 

 

   
   $ 1,216     $ 1,313       (7 %)    $ 4,992     $ 5,342       (7 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Combined Ratio (GAAP):

            

Property & Transportation

     85.8     100.4       90.4     95.7  

Specialty Casualty

     84.0     89.7       90.0     93.3  

Specialty Financial

     86.8     79.6       91.8     85.0  

Aggregate Specialty Group

     86.2     93.5       91.3     93.7  

 

     Three months ended
December 31,
     Twelve months ended
December 31,
 
     2020      2019      2020      2019  

Reserve Development (Favorable)/Adverse:

           

Property & Transportation

   $ (29    $ (18    $ (107    $ (67

Specialty Casualty

     (6      (25      (97      (88

Specialty Financial

     (6      (14      (28      (38

Other Specialty

     9        4        19        6  
  

 

 

    

 

 

    

 

 

    

 

 

 

Specialty Group

     (32      (53      (213      (187

Special A&E Reserve Charge – P&C Run-off

     —          —          47        18  

Neon Exited Lines and Other

     24        8        39        26  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Reserve Development

   $ (8    $ (45    $ (127    $ (143
  

 

 

    

 

 

    

 

 

    

 

 

 

Points on Combined Ratio:

           

Property & Transportation

     (5.6      (3.5      (5.7      (3.6

Specialty Casualty

     (1.1      (3.8      (4.3      (3.4

Specialty Financial

     (3.6      (9.2      (4.5      (6.3

Aggregate Specialty Group

     (2.4      (3.8      (4.4      (3.7

Total P&C Segment

     (0.6      (3.3      (2.5      (2.8

Footnote (c) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 12


AMERICAN FINANCIAL GROUP, INC.

ANNUITY SEGMENT

(Dollars in Millions)

Components of Gross Statutory Premiums

 

     Three months ended
December 31,
     Pct.
Change
    Twelve months ended
December 31,
     Pct.
Change
 
     2020      2019            2020      2019         

Annuity Premiums:

                

Financial Institutions

   $ 728      $ 629        16   $ 2,268      $ 2,766        (18 %) 

Retail

     173        195        (11 %)      690        1,063        (35 %) 

Broker-Dealer

     115        116        (1 %)      484        689        (30 %) 

Pension Risk Transfer

     274        158        73     499        257        94

Education Market

     25        36        (31 %)      129        164        (21 %) 

Variable Annuities

     4        5        (20 %)      17        21        (19 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Gross Annuity Premiums

   $ 1,319      $ 1,139        16   $ 4,087      $ 4,960        (18 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Components of Pretax Annuity Core Operating Earnings

 

     Three months ended
December 31,
     Pct.
Change
    Twelve months ended
December 31,
    Pct.
Change
 
     2020      2019            2020      2019        

Revenues:

               

Net investment income

   $ 368      $ 435        (15 %)    $ 1,635      $ 1,682       (3 %) 

Other income

     36        30        20     136        119       14
  

 

 

    

 

 

      

 

 

    

 

 

   

Total revenues

     404        465        (13 %)      1,771        1,801       (2 %) 

Costs and Expenses:

               

Annuity benefits

     242        285        (15 %)      1,085        1,107       (2 %) 

Acquisition expenses

     59        62        (5 %)      239        246       (3 %) 

Other expenses

     26        34        (24 %)      126        139       (9 %) 
  

 

 

    

 

 

      

 

 

    

 

 

   

Total costs and expenses

     327        381        (14 %)      1,450        1,492       (3 %) 
  

 

 

    

 

 

      

 

 

    

 

 

   

Annuity core operating earnings before items below

     77        84        (8 %)      321        309       4

Amounts previously reported as core

     —          —          nm       —          (11     nm  

Alternative investments

               

Marked to market, net of DAC

     52        20        nm       38        100       nm  
  

 

 

    

 

 

      

 

 

    

 

 

   

Pretax Annuity Core Operating Earnings

   $ 129      $ 104        24   $ 359      $ 398       (10 %) 
  

 

 

    

 

 

      

 

 

    

 

 

   

Fixed Annuity Spread Information*

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020     2019     2020     2019  

Core net interest spread before alternative investments

     1.59     1.71     1.57     1.69

Net Interest Spread

     2.28     1.94     1.74     1.98

Net spread earned before alternative investments

     0.83     0.87     0.81     0.82

Net spread earned

     1.42     1.07     0.91     1.08

 

*

Excludes fixed annuity portion of variable annuity business.

Further details may be found in our Quarterly Investor Supplement, which is posted on our website.

 

Page 13


AMERICAN FINANCIAL GROUP, INC.

Notes to Financial Schedules

 

a)

Components of core net operating earnings (in millions):

 

     Three months ended
December 31,
     Twelve months ended
December 31,
 
     2020      2019      2020      2019  

Core Operating Earnings before Income Taxes:

           

P&C insurance segment

   $ 274      $ 199      $ 776      $ 753  

Annuity segment

     129        104        359        409  

Annuity results previously reported as operating earnings

     —          —          —          (11

Interest and other corporate expenses

     (57      (50      (189      (174
  

 

 

    

 

 

    

 

 

    

 

 

 

Core operating earnings before income taxes

     346        253        946        977  

Related income taxes

     77        50        194        193  
  

 

 

    

 

 

    

 

 

    

 

 

 

Core net operating earnings

   $ 269      $ 203      $ 752      $ 784  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

b)

Shareholders’ Equity at December 31, 2020 includes $1.3 billion ($14.54 per share) in unrealized after-tax, after- DAC gains on fixed maturities and $41 million ($0.47 per share) in unrealized after-tax, after-DAC gains on fixed maturity-related cash flow hedges. Shareholders’ Equity at December 31, 2019 includes $862 million ($9.54 per share) in unrealized after-tax, after-DAC gains on fixed maturities and $17 million ($0.19 per share) in unrealized after-tax, after-DAC gains on fixed maturity-related cash flow hedges.

 

c)

Supplemental Notes:

 

   

Property & Transportation includes primarily physical damage and liability coverage for buses and trucks, inland and ocean marine, agricultural-related products and other commercial property coverages.

 

   

Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance.

 

   

Specialty Financial includes risk management insurance programs for lending and leasing institutions (including equipment leasing and collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance.

 

   

Other includes an internal reinsurance facility.

 

Page 14

EX-99.2

Exhibit 99.2

 

LOGO

                    

  

 

American Financial Group, Inc.

   Investor Supplement - Fourth Quarter 2020
  

 

February 3, 2021

  

 

American Financial Group, Inc.

   Corporate Headquarters
   Great American Insurance Group Tower
   301 E Fourth Street
   Cincinnati, OH 45202
   513 579 6739


American Financial Group, Inc.

Table of Contents - Investor Supplement - Fourth Quarter 2020

   LOGO

 

Section

  

Page

Table of Contents - Investor Supplement - Fourth Quarter 2020

   2

Financial Highlights

   3

Summary of Earnings

   4

Earnings Per Share Summary

   5

Property and Casualty Insurance Segment

  

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

   6

Specialty - Underwriting Results (GAAP)

   7

Property and Transportation - Underwriting Results (GAAP)

   8

Specialty Casualty - Underwriting Results (GAAP)

   9

Specialty Financial - Underwriting Results (GAAP)

   10

Other Specialty - Underwriting Results (GAAP)

   11

Annuity Segment

  

Annuity Earnings

   12a

Annuity Earnings - Alternative View

   12b

Detail of Annuity Benefits Expense

   13

Core Net Spread on Fixed Annuities

   14

Statutory Annuity Premiums

   15

Fixed Annuity Benefits Accumulated (GAAP)

   16

Annuity Non-Core Earnings (Losses)

   17

Reconciliation from Core to GAAP Annuity Pretax Earnings

   18

Consolidated Balance Sheet / Book Value / Debt

  

Consolidated Balance Sheet

   19

Book Value Per Share and Price / Book Summary

   20

Capitalization

   21

Additional Supplemental Information

   22

Consolidated Investment Supplement

  

Total Cash and Investments

   23

Net Investment Income

   24

Insurance Companies’ Alternative Investments

   25

Fixed Maturities - By Security Type - AFG Consolidated

   26

Fixed Maturities - By Security Type Portfolio

   27

Fixed Maturities - Credit Rating

   28

Mortgage-Backed Securities - AFG Consolidated

   29

Mortgage-Backed Securities Portfolio

   30

Appendix

A.

 

Components of Core Operating Earnings As Reported

   31

B.

 

Fixed Maturities by Credit Rating & NAIC Designation by Type 12/31/2020

   32

C.

 

Fixed Maturities by Credit Rating & NAIC Designation by Type 12/31/2019

   33

D.

 

Corporate Securities by Credit Rating & NAIC Designation by Industry 12/31/2020

   34

E.

 

Corporate Securities by Credit Rating & NAIC Designation by Industry 12/31/2019

   35

F.

 

Asset-Backed Securities by Credit Rating & NAIC Designation by Collateral Type 12/31/2020

   36

G.

 

Asset-Backed Securities by Credit Rating & NAIC Designation by Collateral Type 12/31/2019

   37

H.

 

Real Estate-Related Investments 12/31/2020

   38

I.

 

Real Estate-Related Investments 12/31/2019

   39

 

Page 2


American Financial Group, Inc.

Financial Highlights

(in millions, except per share information)

   LOGO

 

     Three Months Ended     Twelve Months End  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Highlights

              

Net earnings (loss)

   $ 692     $ 164     $ 177     $ (301   $ 211     $ 732     $ 897  

Core net operating earnings

     269       217       95       171       203       752       784  

Core net operating earnings before alternative investments marked to market

     196       163       139       178       173       676       647  

Total assets

     73,566       73,110       70,867       67,643       70,130       73,566       70,130  

Adjusted shareholders’ equity (a)

     5,493       5,087       5,049       4,987       5,390       5,493       5,390  

Property and Casualty net written premiums

     1,216       1,488       1,123       1,165       1,313       4,992       5,342  

Gross Annuity statutory premiums

     1,319       871       687       1,210       1,139       4,087       4,960  

Net Annuity statutory premiums

     1,073       703       609       1,210       1,139       3,595       4,960  

Per share data

              

Diluted earnings (loss) per share

   $ 7.93     $ 1.86     $ 1.97     $ (3.34   $ 2.31     $ 8.20     $ 9.85  

Core net operating earnings per share

     3.09       2.45       1.05       1.88       2.22       8.44       8.62  

Core net operating earnings per share before alternative investments marked to market

     2.25       1.84       1.53       1.96       1.90       7.58       7.11  

Adjusted book value per share (a)

     63.61       58.29       56.95       55.52       59.70       63.61       59.70  

Cash dividends per common share

     2.5000       0.4500       0.4500       0.4500       2.2500       3.8500       4.9500  

Financial ratios

              

Annualized return on equity (b)

     52.1     12.9     14.1     (23.1 %)      15.6     14.0     17.1

Annualized core operating return on equity (b)

     20.3     17.1     7.5     13.2     15.0     14.4     14.9

Property and Casualty combined ratio - Specialty:

              

Loss & LAE ratio

     58.6     63.8     62.6     58.5     63.2     60.9     61.5

Underwriting expense ratio

     27.6     28.3     32.6     33.7     30.3     30.4     32.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio - Specialty

     86.2     92.1     95.2     92.2     93.5     91.3     93.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread on fixed annuities - before alternative investments marked to market

     1.59     1.51     1.60     1.59     1.71     1.57     1.69

Alternative investments marked to market

     0.69     0.45     (0.36 %)      (0.06 %)      0.23     0.17     0.29
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread on fixed annuities - including alternative investments marked to market

     2.28     1.96     1.24     1.53     1.94     1.74     1.98
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned on fixed annuities:

              

Core operating - before alternative investments marked to market

     0.83     0.80     0.80     0.81     0.87     0.81     0.82

Alternative investments marked to market, net of DAC

     0.59     0.39     (0.41 %)      (0.12 %)      0.20     0.10     0.26
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core operating

     1.42     1.19     0.39     0.69     1.07     0.91     1.08
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Excludes unrealized gains related to fixed maturity investments, a reconciliation to the GAAP measure is on page 20.

(b)

Excludes accumulated other comprehensive income.

 

Page 3


American Financial Group, Inc.

Summary of Earnings

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Property and Casualty Insurance

              

Underwriting profit

   $ 163     $ 103     $ 52     $ 88     $ 88     $ 406     $ 306  

Net investment income

     122       111       72       99       120       404       472  

Other expense

     (11     (9     (8     (6     (9     (34     (25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and Casualty Insurance operating earnings

     274       205       116       181       199       776       753  

Annuity operating earnings

     129       121       42       67       104       359       398  

Interest expense of parent holding companies

     (24     (24     (23     (17     (18     (88     (68

Other expense

     (33     (28     (20     (20     (32     (101     (106
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax core operating earnings

     346       274       115       211       253       946       977  

Income tax expense

     77       57       20       40       50       194       193  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings

     269       217       95       171       203       752       784  

Non-core items, net of tax:

              

Realized gains (losses) on securities

     468       35       161       (435     51       229       227  

Annuity non-core earnings (losses)

     (38     (34     (47     (30     19       (149     (29

Special A&E charges:

              

Property and Casualty Insurance run-off operations

     —         (37     —         —         —         (37     (14

Former Railroad and Manufacturing operations

     —         (17     —         —         —         (17     (9

Neon exited lines

     (3     3       (32     (7     (58     (39     (58

Other non-core items

     (4     (3     —         —         (4     (7     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

   $ 692     $ 164     $ 177     $ (301   $ 211     $ 732     $ 897  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 4


American Financial Group, Inc.

Earnings Per Share Summary

(in millions, except per share information)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Core net operating earnings

   $ 269     $ 217     $ 95     $ 171     $ 203     $ 752     $ 784  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

   $ 692     $ 164     $ 177     $ (301   $ 211     $ 732     $ 897  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average number of diluted shares - core

     87.156       88.546       89.997       91.138       91.274       89.202       91.024  

Average number of diluted shares - net

     87.156       88.546       89.997       90.295       91.274       89.202       91.024  

Diluted earnings per share:

              

Core net operating earnings per share

   $ 3.09     $ 2.45     $ 1.05     $ 1.88     $ 2.22     $ 8.44     $ 8.62  

Realized gains (losses) on securities

     5.36       0.40       1.80       (4.81     0.56       2.56       2.47  

Annuity non-core earnings (losses)

     (0.44     (0.38     (0.52     (0.34     0.21       (1.67     (0.31

Special A&E charges:

              

Property and Casualty Insurance run-off operations

     —         (0.42     —         —         —         (0.42     (0.15

Former Railroad and Manufacturing operations

     —         (0.19     —         —         —         (0.19     (0.10

Neon exited lines

     (0.04     0.03       (0.36     (0.07     (0.64     (0.45     (0.64

Other non-core items

     (0.04     (0.03     —         —         (0.04     (0.07     (0.04
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per share

   $ 7.93     $ 1.86     $ 1.97     $ (3.34   $ 2.31     $ 8.20     $ 9.85  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 5


American Financial Group, Inc.

Property and Casualty Insurance — Summary Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Property and Transportation

   $ 74     $ 47     $ 33     $ 27     $ (2   $ 181     $ 79  

Specialty Casualty

     91       53       27       52       69       223       175  

Specialty Financial

     20       13       —         17       32       50       92  

Other Specialty

     (6     (9     (6     (7     (10     (28     (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit — Specialty

     179       104       54       89       89       426       325  

Other core charges, included in loss and LAE

     (16     (1     (2     (1     (1     (20     (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit — Core

     163       103       52       88       88       406       306  

Special A&E charges, included in loss and LAE

     —         (47     —         —         —         (47     (18

Neon exited lines (a)

     (53     (38     (43     (1     (76     (135     (76
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss) — Property and Casualty Insurance

   $ 110     $ 18     $ 9     $ 87     $ 12     $ 224     $ 212  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

COVID-19 related losses

   $ —       $ —       $ 105     $ 10     $ —       $ 115     $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ (3   $ 5     $ —       $ —       $ 1     $ 2     $ 1  

Catastrophe loss

     41       52       26       9       14       128       60  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 38     $ 57     $ 26     $ 9     $ 15     $ 130     $ 61  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (8   $ —       $ (77   $ (42   $ (45   $ (127   $ (143
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Property and Transportation

     85.8     91.9     91.7     92.9     100.4     90.4     95.7

Specialty Casualty

     84.0     90.7     94.9     90.7     89.7     90.0     93.3

Specialty Financial

     86.8     91.6     100.4     89.1     79.6     91.8     85.0

Other Specialty

     116.9     115.6     114.2     117.7     122.5     116.1     113.3

Combined ratio — Specialty

     86.2     92.1     95.2     92.2     93.5     91.3     93.7

Other core charges

     1.2     0.1     0.2     0.1     0.1     0.5     0.4

Neon exited lines charge

     4.2     3.1     3.8     0.5     5.5     2.7     1.4

Special A&E charges

     0.0     3.5     0.0     0.0     0.0     1.0     0.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     91.6     98.8     99.2     92.8     99.1     95.5     95.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

P&C combined ratio excl. COVID-19 related losses, catastrophe losses, and prior year loss reserve development

     89.1     95.0     94.8     94.6     101.4     93.3     97.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components — property and casualty insurance

              

Current accident year, excluding COVID-19 related and catastrophe losses

     60.1     66.0     60.7     60.3     68.9     61.9     64.6

COVID-19 related losses

     0.0     0.0     8.8     0.8     0.0     2.2     0.0

Current accident year catastrophe losses

     3.1     3.8     2.1     0.8     1.0     2.5     1.2

Prior accident year loss reserve development

     (0.6 %)      0.0     (6.5 %)      (3.4 %)      (3.3 %)      (2.5 %)      (2.8 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     62.6     69.8     65.1     58.5     66.6     64.1     63.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

In the fourth quarter of 2020, AFG recorded $55 million in non-core losses from Neon’s operations and a $1 million reduction in the estimated tax benefit related to the sale of Neon, partially offset by a $53 million favorable adjustment to the estimated loss on sale recorded in Q3.

 

Page 6


American Financial Group, Inc.

Specialty — Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Gross written premiums

   $ 1,707     $ 2,223     $ 1,539     $ 1,526     $ 1,749     $ 6,995     $ 7,299  

Ceded reinsurance premiums

     (491     (735     (416     (361     (436     (2,003     (1,957
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     1,216       1,488       1,123       1,165       1,313       4,992       5,342  

Change in unearned premiums

     83       (149     —         (27     57       (93     (157
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     1,299       1,339       1,123       1,138       1,370       4,899       5,185  

Loss and LAE

     762       855       703       666       865       2,986       3,188  

Underwriting expense

     358       380       366       383       416       1,487       1,672  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 179     $ 104     $ 54     $ 89     $ 89     $ 426     $ 325  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

COVID-19 related losses

   $ —       $ —       $ 85     $ 10     $ —       $ 95     $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ (3   $ 5     $ —       $ —       $ 1     $ 2     $ 1  

Catastrophe loss

     20       36       26       9       14       91       60  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 17     $ 41     $ 26     $ 9     $ 15     $ 93     $ 61  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (32   $ (48   $ (85   $ (48   $ (53   $ (213   $ (187
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     58.6     63.8     62.6     58.5     63.2     60.9     61.5

Underwriting expense ratio

     27.6     28.3     32.6     33.7     30.3     30.4     32.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     86.2     92.1     95.2     92.2     93.5     91.3     93.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specialty combined ratio excl. COVID-19 related losses, catastrophe losses, and prior year loss reserve development

     87.1     93.1     92.9     94.7     96.3     91.9     96.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding COVID-19 related and catastrophe losses

     59.5     64.8     60.3     61.0     66.0     61.5     64.0

COVID-19 related losses

     0.0     0.0     7.6     0.9     0.0     1.9     0.0

Current accident year catastrophe losses

     1.5     2.7     2.3     0.8     1.0     1.9     1.2

Prior accident year loss reserve development

     (2.4 %)      (3.7 %)      (7.6 %)      (4.2 %)      (3.8 %)      (4.4 %)      (3.7 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     58.6     63.8     62.6     58.5     63.2     60.9     61.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 7


American Financial Group, Inc.     

Property and Transportation — Underwriting Results (GAAP)     

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Gross written premiums

   $ 647     $ 1,061     $ 611     $ 494     $ 628     $ 2,813     $ 2,759  

Ceded reinsurance premiums

     (207     (426     (185     (108     (179     (926     (883
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     440       635       426       386       449       1,887       1,876  

Change in unearned premiums

     81       (61     (36     —         56       (16     (48
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     521       574       390       386       505       1,871       1,828  

Loss and LAE

     329       403       239       237       392       1,208       1,297  

Underwriting expense

     118       124       118       122       115       482       452  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 74     $ 47     $ 33     $ 27     $   (2)    $ 181     $ 79  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

COVID-19 related losses

   $ —       $ 1     $ 3     $ 3     $ —       $ 7     $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

     6       18       15       8       7       47       32  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 6     $ 18     $ 15     $ 8     $ 7     $ 47     $ 32  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (29   $ (26   $ (28   $ (24   $ (18   $ (107   $ (67
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     63.3     70.1     61.3     61.4     77.8     64.6     71.0

Underwriting expense ratio

     22.5     21.8     30.4     31.5     22.6     25.8     24.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     85.8     91.9     91.7     92.9     100.4     90.4     95.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. COVID-19 related losses, catastrophe losses, and prior year loss reserve development

     90.0     93.2     94.3     96.2     102.5     93.2     97.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding COVID-19 related and catastrophe losses

     67.5     71.4     63.9     64.7     79.9     67.4     72.8

COVID-19 related losses

     0.2     0.1     0.8     0.6     0.0     0.4     0.0

Current accident year catastrophe losses

     1.2     3.1     3.8     2.2     1.4     2.5     1.8

Prior accident year loss reserve development

     (5.6 %)      (4.5 %)      (7.2 %)      (6.1 %)      (3.5 %)      (5.7 %)      (3.6 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     63.3     70.1     61.3     61.4     77.8     64.6     71.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 8


American Financial Group, Inc.     

Specialty Casualty — Underwriting Results (GAAP)     

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Gross written premiums

   $ 865     $ 978     $ 752     $ 849     $ 929     $ 3,444     $ 3,768  

Ceded reinsurance premiums

     (300     (336     (241     (263     (260     (1,140     (1,067
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     565       642       511       586       669       2,304       2,701  

Change in unearned premiums

     7       (82     36       (30     7       (69     (104
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     572       560       547       556       676       2,235       2,597  

Loss and LAE

     337       352       367       340       402       1,396       1,586  

Underwriting expense

     144       155       153       164       205       616       836  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 91     $ 53     $ 27     $ 52     $ 69     $ 223     $ 175  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

COVID-19 related losses

     2       (1   $ 52     $ 7     $ —       $ 60     $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $   (3)    $ 5     $ —       $ —       $ 1     $ 2     $ 1  

Catastrophe loss

     5       3       6       —         5       14       17  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 2     $ 8     $ 6     $ —       $ 6     $ 16     $ 18  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (6   $ (16   $ (51   $ (24   $ (25   $ (97   $ (88
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     59.0     62.9     67.1     61.1     59.4     62.5     61.1

Underwriting expense ratio

     25.0     27.8     27.8     29.6     30.3     27.5     32.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     84.0     90.7     94.9     90.7     89.7     90.0     93.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. COVID-19 related losses, catastrophe losses, and prior year loss reserve development

     84.0     92.9     93.8     93.6     92.7     91.0     96.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding COVID-19 related and catastrophe losses

     59.0     65.1     66.0     64.0     62.4     63.5     63.8

COVID-19 related losses

     0.3     (0.1 %)      9.5     1.3     0.0     2.7     0.0

Current accident year catastrophe losses

     0.8     0.8     0.9     0.0     0.8     0.6     0.7

Prior accident year loss reserve development

     (1.1 %)      (2.9 %)      (9.3 %)      (4.2 %)      (3.8 %)      (4.3 %)      (3.4 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     59.0     62.9     67.1     61.1     59.4     62.5     61.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 9


American Financial Group, Inc.

Specialty Financial — Underwriting Results (GAAP)     

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Gross written premiums

   $ 195     $ 184     $ 176     $ 183     $ 192     $ 738     $ 772  

Ceded reinsurance premiums

     (32     (31     (37     (34     (36     (134     (155
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     163       153       139       149       156       604       617  

Change in unearned premiums

     (5     2       5       7       (4     9       (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     158       155       144       156       152       613       610  

Loss and LAE

     56       62       65       59       40       242       192  

Underwriting expense

     82       80       79       80       80       321       326  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 20     $ 13     $ —       $ 17     $ 32     $ 50     $ 92  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

COVID-19 related losses

   $ (3   $ (1   $ 30     $ —       $ —       $ 26     $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

     7       13       5       1       2       26       10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 7     $ 13     $ 5     $ 1     $ 2     $ 26     $ 10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (6   $ (9   $ (11   $ (2   $ (14   $ (28   $ (38
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     35.6     39.9     44.9     38.0     26.1     39.5     31.5

Underwriting expense ratio

     51.2     51.7     55.5     51.1     53.5     52.3     53.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     86.8     91.6     100.4     89.1     79.6     91.8     85.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. COVID-19 related losses, catastrophe losses, and prior year loss reserve development

     87.7     89.5     83.7     89.5     87.7     87.7     89.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding COVID-19 related and catastrophe losses

     36.5     37.8     28.2     38.4     34.2     35.4     36.2

COVID-19 related losses

     (1.8 %)      (0.8 %)      21.1     0.1     0.0     4.3     0.0

Current accident year catastrophe losses

     4.5     8.6     3.6     0.6     1.1     4.3     1.6

Prior accident year loss reserve development

     (3.6 %)      (5.7 %)      (8.0 %)      (1.1 %)      (9.2 %)      (4.5 %)      (6.3 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     35.6     39.9     44.9     38.0     26.1     39.5     31.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 10


American Financial Group, Inc.     

Other Specialty - Underwriting Results (GAAP)     

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Gross written premiums

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Ceded reinsurance premiums

     48       58       47       44       39       197       148  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     48       58       47       44       39       197       148  

Change in unearned premiums

     —         (8     (5     (4     (2     (17     2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     48       50       42       40       37       180       150  

Loss and LAE

     40       38       32       30       31       140       113  

Underwriting expense

     14       21       16       17       16       68       58  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

   $ (6   $ (9   $ (6   $ (7   $ (10   $ (28   $ (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

COVID-19 related losses

   $ 1     $ 1     $ —       $ —       $ —       $ 2     $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Catastrophe loss

     2       2       —         —         —         4       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 2     $ 2     $ —       $ —       $ —       $ 4     $ 1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ 9     $ 3     $ 5     $ 2     $ 4     $ 19     $ 6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     80.2     78.6     76.9     73.9     83.5     77.6     75.4

Underwriting expense ratio

     36.7     37.0     37.3     43.8     39.0     38.5     37.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     116.9     115.6     114.2     117.7     122.5     116.1     113.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. COVID-19 related losses, catastrophe losses, and prior year loss reserve development

     92.5     107.8     100.3     113.4     113.4     103.1     108.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 11


American Financial Group, Inc.     

Annuity Earnings

($ in millions)

   LOGO

 

     Three Months Ended      Twelve Months Ended  
     12/31/20      9/30/20      6/30/20     3/31/20     12/31/19      12/31/20      12/31/19  

Net investment income (a)

   $ 368      $ 418      $ 421     $ 428     $ 435      $ 1,635      $ 1,682  

Alternative investments marked to market through core operating earnings

     61        46        (37     (6     23        64        110  

Guaranteed withdrawal benefit fees

     17        18        17       17       17        69        67  

Policy charges and other miscellaneous income (b)

     19        17        13       18       13        67        52  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total revenues

     465        499        414       457       488        1,835        1,911  

Annuity benefits (a) (b)

     242        282        274       287       285        1,085        1,107  

Acquisition expenses

     68        64        62       71       65        265        256  

Other expenses (a)

     26        32        36       32       34        126        139  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total costs and expenses

     336        378        372       390       384        1,476        1,502  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Pretax Annuity core operating earnings

   $ 129      $ 121      $ 42     $ 67     $ 104      $ 359      $ 409  

Other amounts previously reported as core operating, net (c)

     n/a        n/a        n/a       n/a       n/a        n/a        (11
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Pretax Annuity core operating earnings - as reported

   $ 129      $ 121      $ 42     $ 67     $ 104      $ 359      $ 398  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Components of Pretax Annuity Core Operating Earnings

                  

Pretax annuity core operating earnings before items below

   $ 77      $ 81      $ 84     $ 79     $ 84      $ 321      $ 309  

Other amounts previously reported as core operating, net (c)

     n/a        n/a        n/a       n/a       n/a        n/a        (11
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Pretax annuity core operating earnings before alternative investments marked to market

     77        81        84       79       84        321        298  

Alternative investments marked to market, net of DAC

     52        40        (42     (12     20        38        100  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Pretax Annuity core operating earnings - as reported

   $ 129      $ 121      $ 42     $ 67     $ 104      $ 359      $ 398  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(a)

The fourth quarter decreases in Net Investment Income, Annuity Benefits, and Other Expenses reflect the impact of the Annuity Segment’s October 2020 block reinsurance transaction.

(b)

Gains received on options in excess of index credits to policyholder are recorded through annuity benefits for GAAP. For the investor supplement presentation, these gains are shown in policy charges and other miscellaneous income.

(c)

“Other” primarily reflects (1) the impact of fair value accounting, (2) the impact of changes in the stock market on the liability for guaranteed benefits and DAC, and (3) unlocking.

 

Page 12a


American Financial Group, Inc.

Annuity Earnings - Alternative View

($ in millions)

   LOGO

 

     Three Months Ended      Twelve Months Ended  
     12/31/20      9/30/20      6/30/20     3/31/20     12/31/19      12/31/20      12/31/19  

Net investment income (excluding alternative investments marked to market) (a)

   $ 366      $ 416      $ 418     $ 426     $ 433      $ 1,626      $ 1,673  

Guaranteed withdrawal benefit fees

     17        18        17       17       17        69        67  

Policy charges and other miscellaneous income (b)

     16        14        12       15       10        57        41  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total revenues

     399        448        447       458       460        1,752        1,781  

Annuity benefits (a) (b)

     241        281        273       285       284        1,080        1,101  

Acquisition expenses (excluding alternative investments marked to market)

     58        57        57       61       61        233        240  

Other expenses (a)

     25        31        35       32       33        123        136  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total costs and expenses

     324        369        365       378       378        1,436        1,477  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Pretax Annuity core operating earnings (excluding variable annuity earnings and alternative investments marked to market)

     75        79        82       80       82        316        304  

Variable annuity earnings

     2        2        2       (1     2        5        5  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Pretax Annuity core operating earnings (excluding alternative investments marked to market)

     77        81        84       79       84        321        309  

Alternative investments marked to market, net of DAC

     52        40        (42     (12     20        38        100  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Pretax annuity core operating earnings

     129        121        42       67       104        359        409  

Other amounts previously reported as core operating, net (c)

     n/a        n/a        n/a       n/a       n/a        n/a        (11
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Pretax Annuity core operating earnings - as reported

   $ 129      $ 121      $ 42     $ 67     $ 104      $ 359      $ 398  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(a)

The fourth quarter decreases in Net Investment Income, Annuity Benefits, and Other Expenses reflect the impact of the Annuity Segment’s October 2020 block reinsurance transaction.

(b)

Gains received on options in excess of index credits to policyholder are recorded through annuity benefits for GAAP. For the investor supplement presentation, these gains are shown in policy charges and other miscellaneous income.

(c)

“Other” primarily reflects (1) the impact of fair value accounting, (2) the impact of changes in the stock market on the liability for guaranteed benefits and DAC, and (3) unlocking.

 

Page 12b


American Financial Group, Inc.

Detail of Annuity Benefits Expense

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Detail of annuity benefits expense:

              

Cost of funds:

              

Amortization of options (a)

   $ 116     $ 148     $ 148     $ 150     $ 150     $ 562     $ 586  

Traditional fixed annuities

     57       64       64       63       62       248       244  

Fixed component of fixed-indexed annuities

     21       26       26       25       25       98       94  

Immediate annuities

     6       5       6       6       6       23       24  

Pension risk transfer (PRT)

     6       5       4       4       3       19       7  

Federal Home Loan Bank

     2       1       3       5       6       11       27  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of funds

     208       249       251       253       252       961       982  

Guaranteed withdrawal benefit reserve

     28       26       17       25       24       96       84  

Amortization of sales inducements

     3       2       2       2       3       9       14  

Change in expected death and annuitization reserve and other

     3       5       4       7       6       19       27  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other annuity benefits

     34       33       23       34       33       124       125  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total annuity benefits expense

   $ 242     $ 282     $ 274     $ 287     $ 285     $ 1,085     $ 1,107  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a)   Amortization of options, net of DAC and reserve offsets:

              

Amortization of options

   $ 116     $ 148     $ 148     $ 150     $ 150     $ 562     $ 586  

DAC and reserve offsets

     (58     (76     (77     (77     (77     (288     (297
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization of options, net of DAC and reserve offsets

   $ 58     $ 72     $ 71     $ 73     $ 73     $ 274     $ 289  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 13


American Financial Group, Inc.

Core Net Spread on Fixed Annuities

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Average fixed annuity investments (at amortized cost) (a)

   $ 35,538     $ 40,859     $ 40,570     $ 40,073     $ 39,316     $ 39,260     $ 38,216  

Average annuity benefits accumulated

     35,414       41,158       40,601       40,139       39,615       39,328       38,460  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated in excess of investments (a)

   $ 124     $ (299   $ (31   $ (66   $ (299   $ (68   $ (244
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As % of average annuity benefits accumulated (except as noted)

              

Net investment income (excluding alternative investments marked to market) (as % of investments)

     4.12     4.07     4.13     4.25     4.40     4.14     4.38

Cost of funds

     (2.35 %)      (2.42 %)      (2.47 %)      (2.52 %)      (2.54 %)      (2.44 %)      (2.55 %) 

Other annuity benefits, net of guaranteed withdrawal benefit fees

     (0.18 %)      (0.14 %)      (0.06 %)      (0.14 %)      (0.15 %)      (0.13 %)      (0.14 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net interest spread on fixed annuities

     1.59     1.51     1.60     1.59     1.71     1.57     1.69

Policy charges and other miscellaneous income

     0.18     0.14     0.11     0.15     0.11     0.14     0.11

Acquisition expenses (excluding alternative investments marked to market)

     (0.66 %)      (0.55 %)      (0.56 %)      (0.61 %)      (0.62 %)      (0.59 %)      (0.63 %) 

Other expenses

     (0.28 %)      (0.30 %)      (0.35 %)      (0.32 %)      (0.33 %)      (0.31 %)      (0.35 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net spread earned on fixed annuities (excluding alternative investments marked to market)

     0.83     0.80     0.80     0.81     0.87     0.81     0.82

Alternative investments marked to market, net of DAC

     0.59     0.39     (0.41 %)      (0.12 %)      0.20     0.10     0.26
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net spread earned on fixed annuities

     1.42     1.19     0.39     0.69     1.07     0.91     1.08

Net spread earned on items previously reported as core operating

     n/a       n/a       n/a       n/a       n/a       n/a       (0.03 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net spread earned on fixed annuities - as reported

     1.42     1.19     0.39     0.69     1.07     0.91     1.05
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average annuity benefits accumulated

   $ 35,414     $ 41,158     $ 40,601     $ 40,139     $ 39,615     $ 39,328     $ 38,460  

Net spread earned on fixed annuities (excluding alternative investments marked to market) - core

     0.83     0.80     0.80     0.81     0.87     0.81     0.82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on fixed annuity benefits accumulated - core

   $ 74     $ 82     $ 82     $ 81     $ 85     $ 319     $ 314  

Annuity benefits accumulated in excess of investments

   $ 124     $ (299   $ (31   $ (66   $ (299   $ (68   $ (244

Net investment income (excluding alternative investments marked to market) (as % of investments)

     4.12     4.07     4.13     4.25     4.40     4.14     4.38
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings/(loss) on annuity benefits accumulated in excess of investments

   $ 1     $ (3   $ —       $ (1   $ (3   $ (3   $ (10

Variable annuity earnings

     2       2       2       (1     2       5       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings (excluding alternative investments marked to market)

     77       81       84       79       84       321       309  

Alternative investments marked to market, net of DAC

     52       40       (42     (12     20       38       100  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings

     129       121       42       67       104       359       409  

Other amounts previously reported as core operating, net

     n/a       n/a       n/a       n/a       n/a       n/a       (11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax Annuity core operating earnings - as reported

   $ 129     $ 121     $ 42     $ 67     $ 104     $ 359     $ 398  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Excludes non-investment assets such as deferred acquisition costs, FIA options, accrued investment income and company owned life insurance.

 

Page 14


American Financial Group, Inc.

Statutory Annuity Premiums

($ in millions)

      LOGO

 

     Three Months Ended      Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20      12/31/19      12/31/20     12/31/19  

Financial institutions single premium annuities - indexed

   $ 358     $ 332     $ 258     $ 424      $ 359      $ 1,372     $ 1,537  

Financial institutions single premium annuities - fixed

     370       141       98       287        270        896       1,229  

Retail single premium annuities - indexed

     147       134       138       172        170        591       943  

Retail single premium annuities - fixed

     26       17       31       25        25        99       120  

Broker dealer single premium annuities - indexed

     110       109       100       138        107        457       657  

Broker dealer single premium annuities - fixed

     5       3       2       17        9        27       32  

Pension risk transfer (PRT)

     274       99       23       103        158        499       257  

Education market - fixed and indexed annuities

     25       33       32       39        36        129       164  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal fixed annuity premiums

     1,315       868       682       1,205        1,134        4,070       4,939  

Variable annuities

     4       3       5       5        5        17       21  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total gross annuity premiums

   $ 1,319     $ 871     $ 687     $ 1,210      $ 1,139      $ 4,087     $ 4,960  

Less: Reinsurance

     (246     (168     (78     —          —          (492     —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total net annuity premiums

   $ 1,073     $ 703     $ 609     $ 1,210      $ 1,139      $ 3,595     $ 4,960  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Summary by Distribution Channel:

                

Financial institutions

   $ 728     $ 473     $ 356     $ 711      $ 629      $ 2,268     $ 2,766  

Retail

     173       151       169       197        195        690       1,063  

Broker dealer

     115       112       102       155        116        484       689  

Other

     303       135       60       147        199        645       442  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total gross annuity premiums

   $ 1,319     $ 871     $ 687     $ 1,210      $ 1,139      $ 4,087     $ 4,960  

Less: Reinsurance

     (246     (168     (78     —          —          (492     —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total net annuity premiums

   $ 1,073     $ 703     $ 609     $ 1,210      $ 1,139      $ 3,595     $ 4,960  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Summary by Product Type:

                

Total indexed

   $ 627     $ 591     $ 512     $ 753      $ 655      $ 2,483     $ 3,227  

Total fixed

     688       277       170       452        479        1,587       1,712  

Variable

     4       3       5       5        5        17       21  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total gross annuity premiums

   $ 1,319     $ 871     $ 687     $ 1,210      $ 1,139      $ 4,087     $ 4,960  

Less: Reinsurance

     (246     (168     (78     —          —          (492     —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total net annuity premiums

   $ 1,073     $ 703     $ 609     $ 1,210      $ 1,139      $ 3,595     $ 4,960  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 15


American Financial Group, Inc.

Fixed Annuity Benefits Accumulated (GAAP)

($ in millions)

      LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Beginning fixed annuity reserves

   $ 41,374     $ 40,942     $ 40,260     $ 40,018     $ 39,212     $ 40,018     $ 36,431  

Premiums

     1,315       868       682       1,205       1,134       4,070       4,939  

Federal Home Loan Bank (“FHLB”) advances (paydowns)

     (125     —         (40     200       —         35       —    

Surrenders, benefits and other withdrawals

     (1,058     (844     (768     (794     (829     (3,464     (3,260

Interest and other annuity benefit expenses:

              

Cost of funds

     208       249       251       253       252       961       982  

Embedded derivative marked to market

     324       245       601       (647     276       523       1,100  

Unlockings

     —         (73     —         —         —         (73     (75

Other

     33       (13     (44     25       (27     1       (99
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending fixed annuity reserves

   $ 42,071     $ 41,374     $ 40,942     $ 40,260     $ 40,018     $ 42,071     $ 40,018  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation to annuity benefits accumulated:

              

Ending fixed annuity reserves

   $ 42,071     $ 41,374     $ 40,942     $ 40,260     $ 40,018     $ 42,071     $ 40,018  

Impact of unrealized investment gains on reserves

     338       394       285       38       225       338       225  

Fixed component of variable annuities

     164       164       165       165       163       164       163  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated per balance sheet

   $ 42,573     $ 41,932     $ 41,392     $ 40,463     $ 40,406     $ 42,573     $ 40,406  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Estimated ceded GAAP reserves (a)

     (6,388     —         —         —         —         (6,388     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated, net of reinsurance

   $ 36,185     $ 41,932     $ 41,392     $ 40,463     $ 40,406     $ 36,185     $ 40,406  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized surrenders and other withdrawals as a % of beginning reserves

     10.2     8.3     7.6     7.9     8.5     8.7     8.9

Rider reserves included in ending fixed annuity reserves above

   $ 817     $ 801     $ 680     $ 690     $ 625     $ 817     $ 625  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Embedded Derivative liability included in ending fixed annuity reserves above

   $ 3,933     $ 3,657     $ 3,675     $ 3,099     $ 3,730     $ 3,933     $ 3,730  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Includes block and flow deal reserves.

 

Page 16


American Financial Group, Inc.

Annuity Non-Core Earnings (Losses)

($ in millions)

      LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Annuity Non-Core Earnings (Losses):

              

Stock market impact on:

              

Liability for guaranteed benefits (a)

   $ 10     $ 14     $ 22     $   (33)    $ 12     $ 13     $ 34  

DAC and sales inducements (b)

     4       3       7       (10     4       4       11  

Fair Value (FV) accounting

     6       2       9       (21     8       (4     23  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal impact of changes in stock market

     20       19       38       (64     24       13       68  

Impact of changes in interest rates on FV accounting

     (12     (17     (100     29       (4     (100     (117

Other FIA items

     (9     1       3       (3     4       (8     3  

Reinsurance

     (47     —         —         —         —         (47     —    

Unlockings

     —         (46     —         —         —         (46     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity Non-Core Earnings (Losses)

   $ (48   $ (43   $ (59   $ (38   $ 24     $ (188   $ (47
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 Core = ($11)  

Reported as

     Non-core       Non-core       Non-core       Non-core       Non-core       Non-core       Non-core = ($36)  

Annuity Non-Core Earnings (Losses), net of taxes

   $ (38   $ (34   $ (47   $ (30   $ 19     $ (149   $ (29
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity Non-Core Net Spread Earned:

              

Stock market impact on:

              

Liability for guaranteed benefits (a)

     0.11     0.14     0.22     (0.33 %)      0.12     0.03     0.09

DAC and sales inducements (b)

     0.05     0.03     0.07     (0.10 %)      0.04     0.01     0.03

Fair Value (FV) accounting

     0.07     0.02     0.09     (0.21 %)      0.08     (0.01 %)      0.06
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal impact of changes in stock market

     0.23     0.19     0.38     (0.64 %)      0.24     0.03     0.18

Impact of changes in interest rates on FV accounting

     (0.14 %)      (0.16 %)      (0.99 %)      0.29     (0.04 %)      (0.25 %)      (0.31 %) 

Other FIA items

     (0.10 %)      0.01     0.03     (0.03 %)      0.04     (0.02 %)      0.01

Reinsurance

     (0.53 %)      0.00     0.00     0.00     0.00     (0.12 %)      0.00

Unlockings

     0.00     (0.45 %)      0.00     0.00     0.00     (0.12 %)      0.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-core net spread earned on fixed annuities

     (0.54 %)      (0.41 %)      (0.58 %)      (0.38 %)      0.24     (0.48 %)      (0.12 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 Core = (.03%)  

Reported as

     Non-core       Non-core       Non-core       Non-core       Non-core       Non-core      
Non-core =
(.09%)
 
 

 

(a)

Reflects the impact of changes in the stock market on AFG’s liability for fixed-indexed annuities with guaranteed benefits. Increases in the stock market will generally have a favorable earnings impact; decreases in the stock market will generally have an unfavorable impact.

(b)

Reflects the impact of changes in the stock market on the current and projected lifetime profitability of AFG’s annuity business. Increases in the stock market will generally have a favorable earnings impact; decreases in the stock market will generally have an unfavorable impact.

 

Page 17


American Financial Group, Inc.

Reconciliation from Core to GAAP Annuity Pretax Earnings

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Annuity Earnings

              

Core annuity operating earnings - as reported (see page 12a)

   $ 129     $ 121     $ 42     $ 67     $ 104     $ 359     $ 398  

Annuity non-core earnings (losses)

     (48     (43     (59     (38     24       (188     (36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes - GAAP

   $ 81     $ 78     $ (17   $ 29     $ 128     $ 171     $ 362  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Policy Charges and Other Miscellaneous Income

              

Policy charges and other miscellaneous income (see page 12a)

   $ 19     $ 17     $ 13     $ 18     $ 13     $ 67     $ 52  

Annuity non-core policy charges and other miscellaneous income

     —         (5     —         —         —         (5     1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Policy Charges and Other Miscellaneous Income - GAAP

   $ 19     $ 12     $ 13     $ 18     $ 13     $ 62     $ 53  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity Benefit Expense

              

Annuity benefits expense (see page 13)

   $ 242     $ 282     $ 274     $ 287     $ 285     $ 1,085     $ 1,107  

Annuity non-core annuity benefits

     86       (69     157       (3     (30     171       56  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity Benefit Expense - GAAP

   $ 328     $ 213     $ 431     $ 284     $ 255     $ 1,256     $ 1,163  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition Expenses

              

Acquisition expenses (see page 12a)

   $ 68     $ 64     $ 62     $ 71     $ 65     $ 265     $ 256  

Annuity non-core acquisition expenses

     (38     107       (98     41       6       12       (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition Expenses - GAAP

   $ 30     $ 171     $ (36   $ 112     $ 71     $ 277     $ 248  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Spread on Fixed Annuities

              

Core net spread earned on fixed annuities - as reported (see page 14)

     1.42     1.19     0.39     0.69     1.07     0.91     1.05

Non-core net spread earned on fixed annuities

     (0.54 %)      (0.41 %)      (0.58 %)      (0.38 %)      0.24     (0.48 %)      (0.09 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Spread on Fixed Annuities

     0.88     0.78     (0.19 %)      0.31     1.31     0.43     0.96
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 18


American Financial Group, Inc.

Consolidated Balance Sheet

($ in millions)

   LOGO

 

     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     9/30/19  

Assets:

            

Total cash and investments

   $ 52,502     $ 58,087     $ 56,741     $ 53,221     $ 55,252     $ 54,207  

Recoverables from reinsurers:

            

Property and Casualty Insurance

     3,288       3,324       3,132       3,116       3,133       2,977  

Fixed & Indexed Annuities

     6,539       229       72       —         —         —    

Other

     265       266       272       271       282       284  

Prepaid reinsurance premiums

     768       862       733       708       678       781  

Agents’ balances and premiums receivable

     1,231       1,384       1,366       1,302       1,335       1,403  

Deferred policy acquisition costs

     546       497       818       1,573       1,037       964  

Assets of managed investment entities

     4,971       4,717       4,393       4,026       4,736       4,702  

Other receivables

     959       1,185       880       981       975       1,187  

Variable annuity assets (separate accounts)

     664       603       577       497       628       601  

Other assets

     1,626       1,749       1,676       1,741       1,867       1,754  

Goodwill

     207       207       207       207       207       207  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 73,566     $ 73,110     $ 70,867     $ 67,643     $ 70,130     $ 69,067  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Equity:

            

Unpaid losses and loss adjustment expenses

   $ 10,392     $ 10,754     $ 10,321     $ 10,106     $ 10,232     $ 9,847  

Unearned premiums

     2,803       3,015       2,778       2,808       2,830       2,986  

Annuity benefits accumulated

     42,573       41,932       41,392       40,463       40,406       39,651  

Life, accident and health reserves

     607       609       606       607       612       613  

Payable to reinsurers

     807       977       746       779       814       867  

Liabilities of managed investment entities

     4,771       4,541       4,236       3,865       4,571       4,523  

Long-term debt

     1,963       2,108       1,912       1,473       1,473       1,423  

Variable annuity liabilities (separate accounts)

     664       603       577       497       628       601  

Other liabilities

     2,197       2,231       2,173       1,998       2,295       2,235  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

   $ 66,777     $ 66,770     $ 64,741     $ 62,596     $ 63,861     $ 62,746  

Shareholders’ equity:

            

Common stock

   $ 86     $ 87     $ 89     $ 90     $ 90     $ 90  

Capital surplus

     1,281       1,283       1,299       1,309       1,307       1,292  

Retained earnings

     4,149       3,737       3,685       3,616       4,009       4,022  

Unrealized gains — fixed maturities

     1,255       1,212       1,030       16       862       920  

Unrealized gains (losses) — fixed maturity-related cash flow hedges

     41       41       47       44       17       25  

Other comprehensive income, net of tax

     (23     (20     (24     (28     (16     (28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     6,789       6,340       6,126       5,047       6,269       6,321  

Noncontrolling interests

     —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 73,566     $ 73,110     $ 70,867     $ 67,643     $ 70,130     $ 69,067  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 19


American Financial Group, Inc.

Book Value Per Share and Price / Book Summary

(in millions, except per share information)

   LOGO

 

     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     9/30/19  

Shareholders’ equity

   $ 6,789     $ 6,340     $ 6,126     $ 5,047     $ 6,269     $ 6,321  

Unrealized (gains) related to fixed maturities

     (1,296     (1,253     (1,077     (60     (879     (945
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted shareholders’ equity

     5,493       5,087       5,049       4,987       5,390       5,376  

Goodwill

     (207     (207     (207     (207     (207     (207

Intangibles

     (34     (34     (37     (40     (43     (45
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible adjusted shareholders’ equity

   $ 5,252     $ 4,846     $ 4,805     $ 4,740     $ 5,140     $ 5,124  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding

     86.345       87.267       88.659       89.827       90.304       90.127  

Book value per share:

            

Book value per share

   $ 78.62     $ 72.65     $ 69.10     $ 56.18     $ 69.43     $ 70.14  

Adjusted (a)

     63.61       58.29       56.95       55.52       59.70       59.65  

Tangible, adjusted (b)

     60.82       55.53       54.20       52.77       56.93       56.84  

Market capitalization

            

AFG’s closing common share price

   $ 87.62     $ 66.98     $ 63.46     $ 70.08     $ 109.65     $ 107.85  

Market capitalization

   $ 7,566     $ 5,845     $ 5,626     $ 6,295     $ 9,902     $ 9,720  

Price / Adjusted book value ratio

     1.38       1.15       1.11       1.26       1.84       1.81  

 

(a)

Excludes unrealized gains related to fixed maturity investments.

(b)

Excludes unrealized gains related to fixed maturity investments, goodwill and intangibles.

 

Page 20


American Financial Group, Inc.

Capitalization

($ in millions)

   LOGO

 

     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     9/30/19  

AFG senior obligations

   $ 1,318     $ 1,318     $ 1,318     $ 1,018     $ 1,018     $ 1,018  

Borrowings drawn under credit facility

     —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt excluding subordinated debt

   $ 1,318     $ 1,318     $ 1,318     $ 1,018     $ 1,018     $ 1,018  

AFG subordinated debentures

     675       825       625       475       475       425  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total principal amount of long-term debt

   $ 1,993     $ 2,143     $ 1,943     $ 1,493     $ 1,493     $ 1,443  

Shareholders’ equity

     6,789       6,340       6,126       5,047       6,269       6,321  

Noncontrolling interests (including redeemable NCI)

     —         —         —         —         —         —    

Less:

            

Unrealized (gains) related to fixed maturity investments

     (1,296     (1,253     (1,077     (60     (879     (945
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted capital

   $ 7,486     $ 7,230     $ 6,992     $ 6,480     $ 6,883     $ 6,819  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of debt to total adjusted capital:

            

Including subordinated debt

     26.6     29.6     27.8     23.0     21.7     21.2

Excluding subordinated debt

     17.6     18.2     18.9     15.7     14.8     14.9

 

Page 21


American Financial Group, Inc.

Additional Supplemental Information

($ in millions)

   LOGO

 

     Three Months Ended      Twelve Months Ended  
     12/31/20      9/30/20      6/30/20      3/31/20      12/31/19      12/31/20      12/31/19  

Property and Casualty Insurance

                    

Paid Losses (GAAP)

   $ 758      $ 646      $ 601      $ 751      $ 727      $ 2,756      $ 2,866  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     9/30/19  

GAAP Equity (excluding AOCI)

            

Property and Casualty Insurance

   $ 4,458     $ 4,154     $ 3,945     $ 3,800     $ 4,043     $ 4,094  

Annuity

     2,881       2,659       2,579       2,512       2,715       2,613  

Parent and other subsidiaries

     (1,823     (1,706     (1,451     (1,297     (1,352     (1,303
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFG GAAP Equity (excluding AOCI)

   $ 5,516     $ 5,107     $ 5,073     $ 5,015     $ 5,406     $ 5,404  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowable dividends without regulatory approval

            

Property and Casualty Insurance

   $ 416     $ 565     $ 565     $ 565     $ 565     $ 529  

Annuity and Run-off

     289       287       287       287       287       768  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 705     $ 852     $ 852     $ 852     $ 852     $ 1,297  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 22


American Financial Group, Inc.

Total Cash and Investments

($ in millions)

   LOGO

 

 

     Carrying Value - December 31, 2020  
     Property and
Casualty
Insurance
     Annuity and
Run-off (a)
     Parent and
Other Non-
Insurance
     Consolidate
CLOs
    Total AFG
Consolidated
     % of
Investment
Portfolio
 

Total cash and investments:

                

Cash and cash equivalents

   $ 1,408      $ 1,166      $ 236      $ —       $ 2,810        5

Fixed maturities — Available for sale

     9,076        34,123        8        —         43,207        82

Fixed maturities — Trading

     24        42        —          —         66        0

Equity securities — common stocks

     438        412        72        —         922        2

Equity securities — perpetual preferred

     379        362        —          —         741        1

Investments accounted for using the equity method

     806        1,075        —          —         1,881        4

Mortgage loans

     377        1,246        —          —         1,623        3

Policy loans

     —          151        —          —         151        0

Equity index call options

     —          825        —          —         825        2

Real estate and other investments

     125        297        54        (200     276        1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 12,633      $ 39,699      $ 370      $ (200   $ 52,502        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     Carrying Value - December 31, 2019  
     Property and
Casualty
Insurance
     Annuity and
Run-off
     Parent and
Other Non-
Insurance
     Consolidate
CLOs
    Total AFG
Consolidated
     % of
Investment
Portfolio
 

Total cash and investments:

                

Cash and cash equivalents

   $ 1,387      $ 746      $ 181      $ —       $ 2,314        4

Fixed maturities — Available for sale

     8,596        37,899        10        —         46,505        84

Fixed maturities — Trading

     59        54        —          —         113        0

Equity securities — common stocks

     664        553        66        —         1,283        3

Equity securities — perpetual preferred

     397        257        —          —         654        1

Investments accounted for using the equity method

     703        985        —          —         1,688        3

Mortgage loans

     262        1,067        —          —         1,329        2

Policy loans

     —          164        —          —         164        0

Equity index call options

     —          924        —          —         924        2

Real estate and other investments

     122        265        55        (164     278        1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 12,190      $ 42,914      $ 312      $ (164   $ 55,252        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(a)

On January 27, 2021, AFG entered into a definitive agreement to sell its annuity subsidiaries to Mass Mutual (which includes the run-off life and long term care business) in a transaction that is expected to close in Q2 2021. As part of the sale of the annuity business, AFG will retain approximately $500 million in real estate-related partnerships and directly owned real estate.

 

Page 23


American Financial Group, Inc.

Net Investment Income

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Property and Casualty Insurance:

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 71     $ 72     $ 75     $ 81     $ 79     $ 299     $ 310  

Fixed maturities - Trading

     —         —         —         1       —         1       3  

Equity securities - dividends

     7       8       8       10       11       33       49  

Equity securities - MTM

     8       (3     2       3       (1     10       9  

Equity in investees

     27       27       (15     11       21       50       64  

AFG managed CLOs

     6       4       —         (11     (2     (1     1  

Other investments (a)

     4       5       3       6       13       18       42  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     123       113       73       101       121       410       478  

Investment expenses

     (1     (2     (1     (2     (1     (6     (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 122     $ 111     $ 72     $ 99     $ 120     $ 404     $ 472  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (b)

   $ 12,135     $ 11,764     $ 11,454     $ 11,457     $ 11,744     $ 11,760     $ 11,348  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (c)

     4.02     3.77     2.51     3.46     4.09     3.44     4.16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Annuity

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 352     $ 394     $ 402     $ 403     $ 406     $ 1,551     $ 1,574  

Equity securities - dividends

     6       7       8       7       8       28       34  

Equity securities - MTM

     14       (2     —         5       4       17       17  

Equity in investees

     34       39       (39     14       24       48       90  

AFG managed CLOs

     13       9       2       (25     (5     (1     3  

Other investments (a)

     19       19       14       19       23       71       81  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     438       466       387       423       460       1,714       1,799  

Investment expenses

     (11     (4     (5     (3     (4     (23     (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 427     $ 462     $ 382     $ 420     $ 456     $ 1,691     $ 1,783  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (b)

   $ 35,538     $ 40,859     $ 40,570     $ 40,073     $ 39,316     $ 39,260     $ 38,216  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (c)

     4.81     4.52     3.77     4.19     4.63     4.31     4.67
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFG consolidated net investment income:

              

Property & Casualty core

   $ 122     $ 111     $ 72     $ 99     $ 120     $ 404     $ 472  

Neon exited lines non-core

     —         1       —         (6     —         (5     —    

Annuity:

              

Fixed Annuity

     427       462       382       420       456       1,691       1,783  

Variable Annuity

     2       2       2       2       2       8       9  

Parent & other

     16       9       14       (7     8       32       43  

Consolidate CLOs

     (19     (13     (2     36       7       2       (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 548     $ 572     $ 468     $ 544     $ 593     $ 2,132     $ 2,303  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Includes income from mortgage loans, real estate, policy loans, short-term investments, and cash equivalents.

(b)

Average cash and investments is the average of the beginning and ending quarter balances, or the average of the five quarters balances.

(c)

Average yield is calculated by dividing investment income for the quarter by the average cash and investment balance over the quarter.

 

Page 24


American Financial Group, Inc.

Insurance Companies’ Alternative Investments

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Property and Casualty Insurance:

              

Net Investment Income

              

Equity securities MTM through investment income (a)

   $ 8     $ (3   $ 2     $ 3     $ (1   $ 10     $ 9  

Investments accounted for using the equity method (b)

     27       27       (15     11       21       50       64  

AFG managed CLOs (eliminated in consolidation)

     6       4       —         (11     (2     (1     1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Property & Casualty

   $ 41     $ 28     $ (13   $ 3     $ 18     $ 59     $ 74  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments

              

Equity securities MTM through investment income (a)

   $ 129     $ 109     $ 95     $ 86     $ 71     $ 129     $ 71  

Investments accounted for using the equity method (b)

     806       778       755       736       703       806       703  

AFG managed CLOs (eliminated in consolidation)

     57       46       39       40       48       57       48  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Property & Casualty

   $ 992     $ 933     $ 889     $ 862     $ 822     $ 992     $ 822  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yield - Property & Casualty

     17.0     12.3     (5.9 %)      1.4     9.2     6.6     10.3

Fixed Annuity:

              

Net Investment Income

              

Equity securities MTM through investment income (a)

   $ 14     $ (2   $ —       $ 5     $ 4     $ 17     $ 17  

Investments accounted for using the equity method (b)

     34       39       (39     14       24       48       90  

AFG managed CLOs (eliminated in consolidation)

     13       9       2       (25     (5     (1     3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Fixed Annuity

   $ 61     $ 46     $ (37   $ (6   $ 23     $ 64     $ 110  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments

              

Equity securities MTM through investment income (a)

   $ 205     $ 186     $ 168     $ 160     $ 142     $ 205     $ 142  

Investments accounted for using the equity method (b)

     1,075       1,063       1,026       1,027       985       1,075       985  

AFG managed CLOs (eliminated in consolidation)

     143       129       118       120       116       143       116  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Fixed Annuity

   $ 1,423     $ 1,378     $ 1,312     $ 1,307     $ 1,243     $ 1,423     $ 1,243  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yield - Fixed Annuity

     17.4     13.7     (11.3 %)      (1.9 %)      7.7     4.8     9.7

Combined:

              

Net Investment Income

              

Equity securities MTM through investment income (a)

   $ 22     $ (5   $ 2     $ 8     $ 3     $ 27     $ 26  

Investments accounted for using the equity method (b)

     61       66       (54     25       45       98       154  

AFG managed CLOs (eliminated in consolidation)

     19       13       2       (36     (7     (2     4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Combined

   $ 102     $ 74     $ (50   $ (3   $ 41     $ 123     $ 184  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments

              

Equity securities MTM through investment income (a)

   $ 334     $ 295     $ 263     $ 246     $ 213     $ 334     $ 213  

Investments accounted for using the equity method (b)

     1,881       1,841       1,781       1,763       1,688       1,881       1,688  

AFG managed CLOs (eliminated in consolidation)

     200       175       157       160       164       200       164  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Combined

   $ 2,415     $ 2,311     $ 2,201     $ 2,169     $ 2,065     $ 2,415     $ 2,065  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yield - Combined

     17.3     13.1     (9.2 %)      (0.6 %)      8.3     5.5     10.0

 

(a)

AFG carries the small portion of its equity securities previously classified as “trading” and investments in limited partnerships and similar investments that aren’t accounted for using the equity method at fair value through net investment income.

(b)

The majority of AFG’s investments accounted for using the equity method mark their underlying assets to market through net income.     

 

Page 25


American Financial Group, Inc.

Fixed Maturities - By Security Type - AFG Consolidated

($ in millions )

   LOGO

 

December 31, 2020

   Book Value (b)      Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
     % of
Investment
Portfolio
 

US Government and government agencies

   $ 232      $ 243      $ 11        0      0

States, municipalities and political subdivisions

     5,264        5,748        484        13      11

Foreign government

     224        232        8        0      0

Residential mortgage-backed securities

     2,810        3,056        246        7      6

Commercial mortgage-backed securities

     748        790        42        2      1

Collateralized loan obligations

     4,543        4,553        10        11      9

Other asset-backed securities

     7,120        7,223        103        17      14

Corporate and other bonds

     19,493        21,428        1,935        50      41
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total AFG consolidated

   $ 40,434      $ 43,273      $ 2,839        100      82
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Annualized yield on available for sale fixed maturities:

 

           

Excluding investment expense (a)

     4.02            

Net of investment expense (a)

     3.91            

Approximate average life and duration:

              

Approximate average life

     5.5 years              

Approximate duration

     3.5 years              

December 31, 2019

   Book Value      Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
     % of
Investment
Portfolio
 

US Government and government agencies

   $ 203      $ 213      $ 10        1      0

States, municipalities and political subdivisions

     6,628        6,987        359        15      12

Foreign government

     209        211        2        0      0

Residential mortgage-backed securities

     2,901        3,161        260        7      6

Commercial mortgage-backed securities

     896        927        31        2      2

Collateralized loan obligations

     4,307        4,280        (27      9      8

Other asset-backed securities

     6,992        7,128        136        15      13

Corporate and other bonds

     22,501        23,711        1,210        51      43
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total AFG consolidated

   $ 44,637      $ 46,618      $ 1,981        100      84
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Annualized yield on available for sale fixed maturities:

 

           

Excluding investment expense (a)

     4.48            

Net of investment expense (a)

     4.44            

Approximate average life and duration:

              

Approximate average life

     5.5 years              

Approximate duration

     4 years              

 

(a)

Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances.

(b)

Book Value is amortized cost, net of allowance for expected credit losses.

 

Page 26


American Financial Group, Inc.

Fixed Maturities - By Security Type Portfolio

($ in millions )

   LOGO

 

     December 31, 2020     December 31, 2019  
Property and Casualty Insurance:    Book Value     Fair
Value
     Unrealized
Gain (Loss)
     % of
Fair Value
    Book Value     Fair
Value
     Unrealized
Gain (Loss)
    % of
Fair Value
 

US Government and government agencies

   $ 192     $ 198      $ 6        2   $ 165     $ 167      $ 2       2

States, municipalities and political subdivisions

     2,196       2,312        116        25     2,524       2,614        90       30

Foreign government

     193       197        4        2     178       177        (1     2

Residential mortgage-backed securities

     858       907        49        10     990       1,051        61       12

Commercial mortgage-backed securities

     89       92        3        1     89       92        3       1

Collateralized loan obligations

     1,062       1,062               12     906       901        (5     11

Other asset-backed securities

     2,033       2,047        14        23     1,727       1,741        14       20

Corporate and other bonds

     2,200       2,285        85        25     1,861       1,912        51       22
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Property and Casualty Insurance

   $ 8,823     $ 9,100      $ 277        100   $ 8,440     $ 8,655      $ 215       100
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

 

                

Excluding investment expense (a)

     3.31             3.94       

Net of investment expense (a)

     3.24             3.90       

Tax equivalent, net of investment expense (b)

     3.38             4.05       

Approximate average life and duration:

                   

Approximate average life

     4 years               4.5 years         

Approximate duration

     3 years               3 years         
     December 31, 2020     December 31, 2019  
Annuity and Run-off (c):    Book Value     Fair
Value
     Unrealized
Gain (Loss)
     % of
Fair Value
    Book Value     Fair
Value
     Unrealized
Gain (Loss)
    % of
Fair Value
 

US Government and government agencies

   $ 40     $ 45      $ 5        0   $ 38     $ 46      $ 8       0

States, municipalities and political subdivisions

     3,068       3,436        368        10     4,104       4,373        269       12

Foreign government

     31       35        4        0     31       34        3       0

Residential mortgage-backed securities

     1,951       2,141        190        7     1,909       2,100        191       6

Commercial mortgage-backed securities

     659       698        39        2     807       835        28       2

Collateralized loan obligations

     3,481       3,491        10        10     3,401       3,379        (22     9

Other asset-backed securities

     5,087       5,176        89        15     5,265       5,387        122       14

Corporate and other bonds

     17,293       19,143        1,850        56     20,640       21,799        1,159       57
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total Annuity and Run-off

   $ 31,610     $ 34,165      $ 2,555        100   $ 36,195     $ 37,953      $ 1,758       100
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

                   

Excluding investment expense (a)

     4.54             4.59       

Net of investment expense (a)

     4.41             4.55       

Approximate average life and duration:

                   

Approximate average life

     5.5 years               6 years         

Approximate duration

     4 years               4.5 years         

 

(a)

Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances.

(b)

Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield.

(c)

On January 27, 2021, AFG entered into a definitive agreement to sell its annuity subsidiaries to Mass Mutual (which includes the run-off life and long term care business) in a transaction that is expected to close in Q2 2021.

 

Page 27


American Financial Group, Inc.

Fixed Maturities - Credit Rating

($ in millions)

   LOGO

 

     December 31, 2020  

By Credit Rating (a)

   Book Value      Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
 

Investment grade

          

AAA

   $ 9,190      $ 9,455      $ 265       22

AA

     6,897        7,319        422       17

A

     7,636        8,334        698       19

BBB

     11,951        13,168        1,217       30
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Investment grade

     35,674        38,276        2,602       88

BB

     872        888        16       2

B

     266        264        (2     1

Other (b)

     3,622        3,845        223       9
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Non-Investment grade

     4,760        4,997        237       12
          
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 40,434      $ 43,273      $ 2,839       100
  

 

 

    

 

 

    

 

 

   

 

 

 

 

97%

of the fixed maturity portfolio is NAIC designated 1 or 2.

     December 31, 2019  

By Credit Rating (a)

   Book Value      Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
 

Investment grade

          

AAA

   $ 8,854      $ 9,010      $ 156       19

AA

     8,615        8,957        342       19

A

     10,456        10,983        527       24

BBB

     12,759        13,465        706       29
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Investment grade

     40,684        42,415        1,731       91

BB

     714        724        10       2

B

     186        183        (3     0

Other (b)

     3,053        3,296        243       7
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Non-Investment grade

     3,953        4,203        250       9
          
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 44,637      $ 46,618      $ 1,981       100
  

 

 

    

 

 

    

 

 

   

 

 

 

 

98%

of the fixed maturity portfolio is NAIC designated 1 or 2.

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

See pages 32 and 33 for more information.

 

Page 28


American Financial Group, Inc.

Mortgage-Backed Securities - AFG Consolidated

($ in millions)

   LOGO

 

December 31, 2020

   Book Value      Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 487      $ 494      $ 7        13     1

Prime (Non-Agency)

     1,297        1,403        106        36     3

Alt-A

     757        860        103        22     1

Subprime

     269        299        30        8     1

Commercial

     748        790        42        21     1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 3,558      $ 3,846      $ 288        100     7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

  -  

Substantially all of AFG’s MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations.

  -  

The average amortized cost as a percent of par is—Prime 89%; Alt-A 80%; Subprime 82%; CMBS 98%.

  -  

The average FICO score of our residential MBS securities is—Prime 744; Alt-A 693; Subprime 631.

  -  

96% of our Commercial MBS portfolio is investment-grade rated (82% AAA) and the average subordination for this group of assets is 38%.

  -  

The approximate average life by collateral type is—Residential 3.5 years; Commercial 3 years.

 

December 31, 2019

   Book Value      Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 549      $ 552      $ 3        13     1

Prime (Non-Agency)

     1,157        1,264        107        31     2

Alt-A

     897        1,015        118        25     2

Subprime

     298        330        32        8     1

Commercial

     896        927        31        23     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 3,797      $ 4,088      $ 291        100     8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 29


American Financial Group, Inc.

Mortgage-Backed Securities Portfolio

($ in millions)

   LOGO

 

Property and Casualty Insurance:

   December 31, 2020  

By Asset Type

   Book Value      Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of Inv
Portfolio
 

Residential

             

Agency

   $ 242      $ 246      $ 4        25     2

Prime (Non-Agency)

     324        336        12        34     2

Alt-A

     189        213        24        21     2

Subprime

     103        112        9        11     1

Commercial

     89        92        3        9     1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 947      $ 999      $ 52        100     8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2019  

By Asset Type

   Book Value      Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of Inv
Portfolio
 

Residential

             

Agency

   $ 315      $ 317      $ 2        28     3

Prime (Non-Agency)

     279        292        13        26     2

Alt-A

     265        299        34        26     2

Subprime

     131        143        12        12     1

Commercial

     89        92        3        8     1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,079      $ 1,143      $ 64        100     9
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Annuity and Run-off (a):

   December 31, 2020  

By Asset Type

   Book Value      Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of Inv
Portfolio
 

Residential

             

Agency

   $ 245      $ 248      $ 3        9     0

Prime (Non-Agency)

     972        1,059        87        37     3

Alt-A

     568        647        79        23     2

Subprime

     166        187        21        6     0

Commercial

     659        698        39        25     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 2,610      $ 2,839      $ 229        100     7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2019  

By Asset Type

   Book Value      Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of Inv
Portfolio
 

Residential

             

Agency

   $ 234      $ 235      $ 1        8     1

Prime (Non-Agency)

     876        962        86        33     2

Alt-A

     632        716        84        25     2

Subprime

     167        187        20        6     0

Commercial

     807        835        28        28     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 2,716      $ 2,935      $ 219        100     7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(a)

On January 27, 2021, AFG entered into a definitive agreement to sell its annuity subsidiaries to Mass Mutual (which includes the run-off life and long term care business) in a transaction that is expected to close in Q2 2021.

 

Page 30


Appendix A

American Financial Group, Inc.

Components of Core Operating Earnings As Reported

($ in millions)

 

     Three Months Ended     Twelve Months Ended  
     12/31/20     9/30/20     6/30/20     3/31/20     12/31/19     12/31/20     12/31/19  

Core operating earnings before alternative investments marked to market

              

Property and Casualty Insurance core operating earnings before alternative investments marked to market

   $ 233     $ 177     $ 129     $ 178     $ 181     $ 717     $ 679  

Annuity Pretax core operating earnings before alternative investments marked to market

     77       81       84       79       84       321       298  

Interest expense of parent holding companies

     (24     (24     (23     (17     (18     (88     (68

Other expense

     (33     (28     (20     (20     (32     (101     (106
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax core operating earnings before alternative investments marked to market

     253       206       170       220       215       849       803  

Income tax expense

     57       43       31       42       42       173       156  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings before alternative investments marked to market

   $ 196     $ 163     $ 139     $ 178     $ 173     $ 676     $ 647  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Alternative investments marked to market through core operating earnings, net of DAC

              

Property and Casualty Insurance alternative investments marked to market

   $ 41     $ 28     $   (13)    $ 3     $ 18     $ 59     $ 74  

Annuity alternative investments marked to market, net of DAC

     52       40       (42     (12     20       38       100  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core pre-tax alternative investments marked to market, net of DAC

     93       68       (55     (9     38       97       174  

Income tax expense

     20       14       (11     (2     8       21       37  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Alternative investments marked to market through core operating earnings, net of DAC

   $ 73     $ 54     $   (44)    $   (7)    $ 30     $ 76     $ 137  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core operating earnings as reported

              

Property and Casualty Insurance operating earnings

   $ 274     $ 205     $ 116     $ 181     $ 199     $ 776     $ 753  

Annuity operating earnings

     129       121       42       67       104       359       398  

Interest expense of parent holding companies

     (24     (24     (23     (17     (18     (88     (68

Other expense

     (33     (28     (20     (20     (32     (101     (106
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax core operating earnings as reported

     346       274       115       211       253       946       977  

Income tax expense

     77       57       20       40       50       194       193  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings as reported

   $ 269     $ 217     $ 95     $ 171     $ 203     $ 752     $ 784  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average number of diluted shares

     87.156       88.546       89.997       91.138       91.274       89.202       91.024  

Diluted core net operating earnings per share:

              

Core net operating earnings before alternative investments marked to market per share

   $ 2.25     $ 1.84     $ 1.53     $ 1.96     $ 1.90     $ 7.58     $ 7.11  

Core alternative investments marked to market through core operating earnings, net of DAC per share

     0.84       0.61       (0.48     (0.08     0.32       0.86       1.51  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings as reported per share

   $ 3.09     $ 2.45     $ 1.05     $ 1.88     $ 2.22     $ 8.44     $ 8.62  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 31


 

Appendix B

American Financial Group, Inc.

Fixed Maturities by Credit Rating & NAIC Designation by Type

12/31/2020

($ in millions)

   LOGO

 

     Fair Value by Type  

By Credit Rating (a)

   US Gov      Munis      Frgn Gov      RMBS      CMBS      CLOs      ABS      Corp/Oth      Total      % Total  

Investment grade

                             

AAA

   $ 234      $ 1,727      $ 179      $ 1,271      $ 649      $ 3,306      $ 1,936      $ 153      $ 9,455        22

AA

     9        3,564        35        123        19        947        1,896        726        7,319        17

A

     —          348        —          269        13        254        1,494        5,956        8,334        19

BBB

     —          46        1        70        75        31        966        11,979        13,168        30
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     243        5,685        215        1,733        756        4,538        6,292        18,814        38,276        88

BB

     —          10        —          47        32        —          15        784        888        2

B

     —          —          —          85        —          —          42        137        264        1

CCC, CC, C

     —          —          —          496        2        —          4        40        542        1

D

     —          —          —          166        —          —          —          —          166        1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

     —          10        —          794        34        —          61        961        1,860        5

Not Rated (b)

     —          53        17        529        —          15        870        1,653        3,137        7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 243      $ 5,748      $ 232      $ 3,056      $ 790      $ 4,553      $ 7,223      $ 21,428      $ 43,273        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value by type  

NAIC designation

   US Gov      Munis      Frgn gov      RMBS      CMBS      CLOs      ABS      Corp/Oth      Total      % Total  

1

   $ 228      $ 5,691      $ 211      $ 2,939      $ 749      $ 4,506      $ 6,188      $ 8,227      $ 28,739        66

2

     —          47        —          28        9        31        969        12,086        13,170        31
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     228        5,738        211        2,967        758        4,537        7,157        20,313        41,909        97

3

     —          9        —          28        32        —          15        806        890        2

4

     —          —          —          11        —          —          40        212        263        1

5

     —          —          —          38        —          15        6        90        149        0

6

     15        —          —          4        —          —          —          4        23        0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     15        9        —          81        32        15        61        1,112        1,325        3

No designation (c)

     —          1        21        8        —          1        5        3        39        0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 243      $ 5,748      $ 232      $ 3,056      $ 790      $ 4,553      $ 7,223      $ 21,428      $ 43,273        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

For ABS, 99% are NAIC 1.

For Corp/Oth, 88% are NAIC 1, 4% NAIC 2, 3% NAIC 3, 3% NAIC 4, 2% NAIC 5.

For Total, 91% are NAIC 1, 2% NAIC 2, 2% NAIC 3, 2% NAIC 4, 3% NAIC 5.

(c)

Primarily relates to securities held by non-insurance companies.

 

Page 32


 

Appendix C

American Financial Group, Inc.

Fixed Maturities by Credit Rating & NAIC Designation by Type

12/31/2019

($ in millions)

 

   LOGO
     Fair Value by Type  

By Credit Rating (a)

   US Gov      Munis      Frgn Gov      RMBS      CMBS      CLOs      ABS      Corp/Oth      Total      % Total  

Investment grade

                             

AAA

   $ 204      $ 2,086      $ 134      $ 1,184      $ 773      $ 2,921      $ 1,529      $ 179      $ 9,010        19

AA

     9        4,325        52        131        20        1,074        1,779        1,567        8,957        19

A

     —          418        8        250        16        241        1,983        8,067        10,983        24

BBB

     —          95        3        115        78        27        742        12,405        13,465        29
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     213        6,924        197        1,680        887        4,263        6,033        22,218        42,415        91

BB

     —          9        —          74        32        —          13        596        724        2

B

     —          —          1        97        5        —          4        76        183        0

CCC, CC, C

     —          —          —          544        3        —          4        42        593        1

D

     —          —          —          185        —          —          —          1        186        0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

     —          9        1        900        40        —          21        715        1,686        3

Not Rated (b)

     —          54        13        581        —          17        1,074        778        2,517        6
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 213      $ 6,987      $ 211      $ 3,161      $ 927      $ 4,280      $ 7,128      $ 23,711      $ 46,618        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value by type  

NAIC designation

   US Gov      Munis      Frgn gov      RMBS      CMBS      CLOs      ABS      Corp/Oth      Total      % Total  

1

   $ 191      $ 6,875      $ 172      $ 3,030      $ 883      $ 4,232      $ 6,308      $ 10,310      $ 32,001        69

2

     —          95        —          29        9        26        770        12,518        13,447        29
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     191        6,970        172        3,059        892        4,258        7,078        22,828        45,448        98

3

     —          9        —          29        32        —          13        601        684        2

4

     —          —          —          16        —          —          4        146        166        0

5

     —          —          —          21        3        18        4        92        138        0

6

     15        —          —          5        —          —          15        5        40        0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     15        9        —          71        35        18        36        844        1,028        2

No designation (c)

     7        8        39        31        —          4        14        39        142        0
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 213      $ 6,987      $ 211      $ 3,161      $ 927      $ 4,280      $ 7,128      $ 23,711      $ 46,618        100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

87% are NAIC 1, 4% NAIC 2, 2% NAIC 3, 3% NAIC 4, 3% NAIC 5 and 1% NAIC 6.

(c)

Primarily relates to securities held by non-insurance companies.

 

Page 33


 

Appendix D

American Financial Group, Inc.

Corporate Securities by Credit Rating & NAIC Designation by Industry

12/31/2020

($ in millions)

   LOGO

 

    Fair Value By Industry  

Credit
Rating (a)

  Banking     Other
Financials
    Insurance     Asset
Managers
    Technology     Energy     Healthcare     Consumer     REITs     Capital
Goods
    Utilities     Basic
Industry
    Media     Autos     Communications     Retailers     Aviation     Restaurants,
Hospitality &
Leisure
    Other     Total     %
Total
 

Investment
Grade

 

                                       

AAA

  $ —       $ —       $ —       $ —       $ 20     $ —       $ 21     $ 32     $ —       $ —       $ —       $ —       $ —       $ —       $ 79     $ —       $ —       $ —       $ 1     $ 153       1

AA

    91       60       112       42       84       112       69       93       —         1       —         —         —         —         —         23       —         18       21       726       3

A

    1,729       238       839       608       401       190       264       153       243       250       309       21       138       102       149       71       67       16       168       5,956       28

BBB

    3,276       735       968       786       810       907       685       498       406       308       266       491       346       397       288       232       144       126       310       11,979       56
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    5,096       1,033       1,919       1,436       1,315       1,209       1,039       776       649       559       575       512       484       499       516       326       211       160       500       18,814       88

BB

    42       31       25       10       69       156       62       82       38       33       14       31       22       48       3       57       20       40       1       784       3

B

    —         —         1       —         5       20       14       11       60       —         —         9       —         —         —         2       10       5       —         137       1

CCC, CC, C

    —         2       —         —         9       —         2       7       —         —         —         4       —         —         —         5       —         11       —         40       0

D

    —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    42       33       26       10       83       176       78       100       98       33       14       44       22       48       3       64       30       56       1       961       4

Not
Rated
(b)

    15       1,330       13       —         25       —         28       72       46       4       1       7       42       —         —         24       —         8       38       1,653       8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,153     $ 2,396     $ 1,958     $ 1,446     $ 1,423     $ 1,385     $ 1,145     $ 948     $ 793     $ 596     $ 590     $ 563     $ 548     $ 547     $ 519     $ 414     $ 241     $ 224     $ 539     $ 21,428       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Fair Value By Industry  

NAIC
designation

  Banking     Other
Financials
    Insurance     Asset
Managers
    Technology     Energy     Healthcare     Consumer     REITs     Capital
Goods
    Utilities     Basic
Industry
    Media     Autos     Communications     Retailers     Aviation     Restaurants,
Hospitality &
Leisure
    Other     Total     %
Total
 

1

  $ 1,827     $ 1,593     $ 958     $ 650     $ 521     $ 278     $ 373     $ 310     $ 242     $ 250     $ 339     $ 21     $ 138     $ 97     $ 228     $ 117     $ 67     $ 18     $ 200     $ 8,227       38

2

    3,279       759       973       786       811       931       694       496       406       313       236       497       379       402       288       232       144       125       335       12,086       57
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    5,106       2,352       1,931       1,436       1,332       1,209       1,067       806       648       563       575       518       517       499       516       349       211       143       535       20,313       95

3

    47       29       17       10       61       155       58       90       61       32       14       31       22       48       3       58       20       49       1       806       4

4

    —         12       9       —         6       20       18       21       84       —         —         9       —         —         —         2       10       21       —         212       1

5

    —         2       1       —         22       1       2       31       —         1       —         5       9       —         —         5       —         11       —         90       0

6

    —         1       —         —         2       —         —         —         —         —         1       —         —         —         —         —         —         —         —         4       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    47       44       27       10       91       176       78       142       145       33       15       45       31       48       3       65       30       81       1       1,112       5

No
designation
(c)

    —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         3       3       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,153     $ 2,396     $ 1,958     $ 1,446     $ 1,423     $ 1,385     $ 1,145     $ 948     $ 793     $ 596     $ 590     $ 563     $ 548     $ 547     $ 519     $ 414     $ 241     $ 224     $ 539     $ 21,428       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

For Other Financials, 98% are NAIC 1 and 99% are NAIC 1 or 2.

For the Total, 88% are NAIC 1, 4% NAIC 2, 3% NAIC 3, 3% NAIC 4, 2% NAIC 5.

(c)

Primarily relates to securities held by non-insurance companies.

 

Page 34


Appendix E

American Financial Group, Inc.

Corporate Securities by Credit Rating & NAIC Designation by Industry

12/31/2019

($ in millions)

   LOGO

 

    Fair Value By Industry  

Credit

Rating (a)

  Banking     Other
Financials
    Insurance     Asset
Managers
    Technology     Energy     Healthcare     Consumer     REITs     Capital
Goods
    Utilities     Basic
Industry
    Media     Autos     Communications     Retailers     Aviation     Restaurants,
Hospitality &
Leisure
    Other     Total     %
Total
 

Investment Grade

 

                                     

AAA

  $ —       $ —       $ —       $ —       $ 48     $ —       $ 20     $ 29     $ —       $ —       $ —       $ —       $ —       $ —       $ 78     $ —       $ —       $ —       $ 4     $ 179       1

AA

    219       72       308       205       146       204       98       114       —         1       —         —         —         35       —         22       46       20       77       1,567       7

A

    2,482       326       921       775       471       260       425       258       352       333       450       44       112       278       176       89       166       18       131       8,067       34

BBB

    2,691       656       1,034       576       862       1,199       753       673       845       424       291       556       454       334       264       209       133       206       245       12,405       52
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    5,392       1,054       2,263       1,556       1,527       1,663       1,296       1,074       1,197       758       741       600       566       647       518       320       345       244       457       22,218       94

BB

    3       29       15       17       75       102       50       89       75       11       19       46       3       4       4       —         10       44       —         596       3

B

    —         —         1       —         4       —         18       22       —         —         —         16       5       —         —         —         —         10       —         76       0

CCC, CC, C

    —         1       —         —         9       1       —         2       —         —         —         —         —         —         —         12       —         17       —         42       0

D

    —         —         —         —         —         1       —         —         —         —         —         —         —         —         —         —         —         —         —         1       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    3       30       16       17       88       104       68       113       75       11       19       62       8       4       4       12       10       71       —         715       3

Not
Rated
(b)

    33       486       14       7       1       2       34       97       20       5       —         8       50       —         2       13       —         4       2       778       3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,428     $ 1,570     $ 2,293     $ 1,580     $ 1,616     $ 1,769     $ 1,398     $ 1,284     $ 1,292     $ 774     $ 760     $ 670     $ 624     $ 651     $ 524     $ 345     $ 355     $ 319     $ 459     $ 23,711       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Fair Value By Industry  

NAIC
designation

  Banking     Other
Financials
    Insurance     Asset
Managers
    Technology     Energy     Healthcare     Consumer     REITs     Capital
Goods
    Utilities     Basic
Industry
    Media     Autos     Communications     Retailers     Aviation     Restaurants,
Hospitality &
Leisure
    Other     Total     %
Total
 

1

  $ 2,712     $ 842     $ 1,235     $ 950     $ 663     $ 440     $ 562     $ 448     $ 349     $ 330     $ 449     $ 64     $ 112     $ 348     $ 253     $ 124     $ 213     $ 22     $ 194     $ 10,310       43

2

    2,712       675       1,031       606       862       1,222       767       688       859       428       291       552       454       298       263       209       129       224       248       12,518       53
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    5,424       1,517       2,266       1,556       1,525       1,662       1,329       1,136       1,208       758       740       616       566       646       516       333       342       246       442       22,828       96

3

    3       28       15       17       66       103       50       98       84       10       19       38       3       4       4       —         13       46       —         601       3

4

    —         13       11       —         6       —         16       27       —         —         —         16       47       —         —         —         —         10       —         146       1

5

    —         11       —         7       16       1       2       17       —         1       —         —         7       —         2       11       —         17       —         92       0

6

    —         —         —         —         1       3       —         —         —         —         —         —         —         —         —         1       —         —         —         5       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    3       52       26       24       89       107       68       142       84       11       19       54       57       4       6       12       13       73       —         844       4

No
designation
(c)

    1       1       1       —         2       —         1       6       —         5       1       —         1       1       2       —         —         —         17       39       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,428     $ 1,570     $ 2,293     $ 1,580     $ 1,616     $ 1,769     $ 1,398     $ 1,284     $ 1,292     $ 774     $ 760     $ 670     $ 624     $ 651     $ 524     $ 345     $ 355     $ 319     $ 459     $ 23,711       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

74% are NAIC 1, 9% NAIC 2, 3% NAIC 3, 8% NAIC 4, 6% NAIC 5.

(c)

Primarily relates to securities held by non-insurance companies.

 

Page 35


Appendix F

American Financial Group, Inc.

Asset-Backed Securities by Credit Rating & NAIC Designation by Collateral Type

12/31/2020

($ in millions)

   LOGO

 

    Fair Value By Collateral Type  

Credit Rating (a)

  Secured
Financing
(c)
    TruPS     Whole
Business
    Railcar     Commercial
Real Estate
    Single
Family
Rental
    Aircraft     Mortgage
Servicer
Receivables
    Consumer
Loans
    Life Ins/
Structured
Settlements
    Other     Total     %
Total
 

Investment Grade

                           

AAA

  $ —       $ —       $ —       $ —       $ 835     $ 427     $ —       $ 88     $ 56     $ 156     $ 374     $ 1,936       27

AA

    317       1,126       147             19       98                   90       —         99       1,896       26

A

    78       363       22       559       3       11       154       —         48       2       254       1,494       21

BBB

    —         45       559       12       —         —         170       102       —         2       76       966       13
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    395       1,534       728       571       857       536       324       190       194       160       803       6,292       87
 

BB

    —         1       —         —         —         —         9       —         —         5       —         15       0

B

    10       —         —         —         —         —         30       —         —         —         2       42       1

CCC, CC, C

    —         —         —         —         —         —         —         —         —         3       1       4       0

D

    —         —         —         —         —         —         —         —         —         —         —         —         0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    10       1       —         —         —         —         39       —         —         8       3       61       1
 

Not Rated (b)

    783       —         —         —         —         —         7       —         —         —         80       870       12
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total

  $ 1,188     $ 1,535     $ 728     $ 571     $ 857     $ 536     $ 370     $ 190     $ 194     $ 168     $ 886     $ 7,223       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Fair Value By Collateral Type  

NAIC designation

  Secured
Financing
(c)
    TruPS     Whole
Business
    Railcar     Commercial
Real Estate
    Single
Family
Rental
    Aircraft     Mortgage
Servicer
Receivables
    Consumer
Loans
    Life Ins/
Structured
Settlements
    Other     Total     %
Total
 

1

  $ 1,178     $ 1,489     $ 169     $ 559     $ 857     $ 535     $ 154     $ 88     $ 194     $ 159     $ 806     $ 6,188       86

2

    3       45       559       12       —         —         170       102       —         1       77       969       13
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    1,181       1,534       728       571       857       535       324       190       194       160       883       7,157       99
 

3

    —         1       —         —         —         —         9       —         —         5       —         15       0

4

    7       —         —         —         —         —         30       —         —         —         3       40       1

5

    —         —         —         —         —         —         3       —         —         3       —         6       0

6

    —         —         —         —         —         —         —         —         —         —         —         —         0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    7       1       —         —         —         —         42       —         —         8       3       61       1
 

No designation (d)

    —         —         —         —         —         1       4       —         —         —         —         5       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total

  $ 1,188     $ 1,535     $ 728     $ 571     $ 857     $ 536     $ 370     $ 190     $ 194     $ 168     $ 886     $ 7,223       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

99% of not rated securities are NAIC 1.

(c)

Secured Financings are privately placed funding agreements secured by assets including Single Family Rental properties, Bank Loans, Bank Trust Preferreds, Commercial and Residential Mortgages.

(d)

Primarily relates to securities held by non-insurance companies.

 

Page 36


Appendix G

American Financial Group, Inc.

Asset-Backed Securities by Credit Rating & NAIC Designation by Collateral Type

12/31/2019

($ in millions)

   LOGO

 

    Fair Value By Collateral Type  

Credit Rating (a)

  Secured
Financing
(c)
    TruPS     Whole
Business
    Railcar     Commercial
Real Estate
    Single
Family
Rental
    Aircraft     Mortgage
Servicer
Receivables
    Consumer
Loans
    Life Ins/
Structured
Settlements
    Other     Total     %
Total
 

Investment Grade

                           

AAA

  $ —       $ —       $ —       $ —       $ 460     $ 367     $ —       $ 167     $ 64     $ 157     $ 314     $ 1,529       22

AA

    311       990       92       —         52       106       —         34       110       —         84       1,779       25

A

    78       326       22       602       —         11       442       —         17       3       482       1,983       28

BBB

    10       53       599       —         —         —         —         38       —         1       41       742       10
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    399       1,369       713       602       512       484       442       239       191       161       921       6,033       85
 

BB

    —         1       —         —         —         —         7       —         —         5       —         13       0

B

    —         —         —         —         —         —         —         —         —         —         4       4       0

CCC, CC, C

    —         —         —         —         —         —         —         —         —         3       1       4       0

D

    —         —         —         —         —         —         —         —         —         —         —         —         0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    —         1       —         —         —         —         7       —         —         8       5       21       0
 

Not Rated (b)

    1,060       —         —         —         —         —         14       —         —         —         —         1,074       15
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total

  $ 1,459     $ 1,370     $ 713     $ 602     $ 512     $ 484     $ 463     $ 239     $ 191     $ 169     $ 926     $ 7,128       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Fair Value By Collateral Type  

NAIC designation

  Secured
Financing
(c)
    TruPS     Whole
Business
    Railcar     Commercial
Real Estate
    Single
Family
Rental
    Aircraft     Mortgage
Servicer
Receivables
    Consumer
Loans
    Life Ins/
Structured
Settlements
    Other     Total     %
Total
 

1

  $ 1,421     $ 1,314     $ 114     $ 601     $ 511     $ 482     $ 442     $ 201     $ 189     $ 159     $ 874     $ 6,308       89

2

    38       53       599       —         —         —         —         38       —         2       40       770       11
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    1,459       1,367       713       601       511       482       442       239       189       161       914       7,078       100
 

3

    —         1       —         —         —         —         7       —         —         5       —         13       0

4

    —         —         —         —         —         —         —         —         —         —         4       4       0

5

    —         —         —         —         —         —         —         —         —         3       1       4       0

6

    —         —         —         —         —         —         14       —         —         —         1       15       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    —         1       —         —         —         —         21       —         —         8       6       36       0
 

No designation (d)

    —         2       —         1       1       2       —         —         2       —         6       14       0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total

  $ 1,459     $ 1,370     $ 713     $ 602     $ 512     $ 484     $ 463     $ 239     $ 191     $ 169     $ 926     $ 7,128       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

(b)

99% of not rated securities are NAIC 1 or 2.

(c)

Secured Financings are privately placed funding agreements secured by assets including Single Family Rental properties, Bank Loans, Bank Trust Preferreds, Commercial and Residential Mortgages.

(d)

Primarily relates to securities held by non-insurance companies.

 

Page 37


Appendix H

American Financial Group, Inc.

Real Estate-Related Investments

12/31/2020

($ in millions)

   LOGO

Investments accounted for using equity method (Real Estate Funds/Investments) (a)

 

Investment Type

   Book Value      % of
Book Value
    Occupancy
(b)
    Collection Rate (c)  

Multi-family

   $ 793        81     96     98

Fund Investments

     106        11     —         —    

Student Housing

     28        3     77     94

Land - Development

     17        2     —         —    

QOZ Fund - Development

     16        1     —         —    

Office

     15        1     88     100

Hospitality

     8        1     —         —    
  

 

 

    

 

 

     

Total

   $ 983        100    
  

 

 

    

 

 

     

Real Estate

 

Property Type

   Book Value      % of
Book Value
    Debt  

Marinas

   $ 63        39   $ —    

Resort & Marina

     56        34     —    

Hotel

     23        14     —    

Office Building

     17        10     —    

Land

     4        3     —    
  

 

 

    

 

 

   

 

 

 

Total

   $ 163        100   $ —    
  

 

 

    

 

 

   

 

 

 

Mortgage Loans

 

Property Type

   Book Value      % of
Book Value
    Loan To
Value (d)
 

Multifamily

     716        44     64

Hospitality

     622        39     56

Office

     249        15     65

Retail

     22        1     57

Other

     14        1     58
  

 

 

    

 

 

   

 

 

 

Total

   $ 1,623        100     61
  

 

 

    

 

 

   

 

 

 

Currently, no loans are receiving interest deferral through forbearance agreements.

 

(a)

Total investments accounted for using the equity method is $1.88 billion, the amounts presented in this table only relate to real estate funds/investments.

(b)

Occupancy as of 12/31/20

(c)

Collections for October - December

(d)

Based on most recent property appraisals, the vast majority of which are prior to March 2020.

 

Page 38


Appendix I

American Financial Group, Inc.

Real Estate-Related Investments

12/31/2019

($ in millions)

   LOGO

Investments accounted for using equity method (Real Estate Funds/Investments) (a)

 

Investment Type

   Book Value      % of
Book Value
    Occupancy
(b)
    Collection Rate (c)  

Multi-family

   $ 589        77     96     99

Fund Investments

     100        13    

Student Housing

     30        4     94     98

Land - Development

     20        2    

QOZ Fund - Development

     16        2    

Office

     14        2     90     100
  

 

 

    

 

 

     

Total

   $ 769        100    
  

 

 

    

 

 

     

Real Estate

 

Property Type

   Book Value      %of Book
Value
    Debt  

Marinas

   $ 63        37   $ —    

Resort & Marina

     59        35     —    

Hotel

     22        13     —    

Office Building

     20        12     —    

Land

     5        3     —    
  

 

 

    

 

 

   

 

 

 

Total

   $ 169        100   $ —    
  

 

 

    

 

 

   

 

 

 

Mortgage Loans

 

Property Type

   Book Value      % of
Book Value
    Loan To
Value
 

Hospitality

     575        43     56

Multifamily

     392        30     62

Office

     253        19     65

Retail

     61        4     59

Other

     48        4     50
  

 

 

    

 

 

   

 

 

 

Total

   $ 1,329        100     59
  

 

 

    

 

 

   

 

 

 

 

(a)

Total investments accounted for using the equity method is $1.69 billion, the amounts presented in this table only relate to real estate funds/investments.

(b)

Occupancy as of 12/31/19

(c)

Collections for October - December

 

Page 39